ACTIVE

AISET

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
161,1 k €
+387.5% YoY
Gross margin
912 k €
+32.5% YoY
Equity
103,1 k €
+277.8% YoY
Workforce
6,7 ETP
+13.6% YoY

What does AISET do?

AISET is a Private limited company incorporated in 2022. Its main activity is: Computer facilities management activities. Its registered office is in Namur. It employs on average 6,7 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0790.704.309
Incorporation
12/09/2022
Legal form
Private limited company
Registered office
Rue des Balsamines(BL) 15
5001 Namur · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Average workforce
6,7 ETP
Activities (NACE)
62030Computer facilities management activities· main62090Other information technology and computer service activities62200Computer programming, consultancy and related activities62900Computer programming, consultancy and related activities62020Computer consultancy activities63100Data processing, hosting and related activities; web portals+7
Joint committees (1)
  • 20000
Contacts
1 public detail availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 3 financial years

202520242023
Income statement
Gross margin912 k €688,1 k €417,5 k €
EBITDA489,2 k €329,5 k €111,8 k €
Operating result214,5 k €78 k €-73,7 k €
Net result161,1 k €33,1 k €-111,1 k €
Balance sheet
Equity103,1 k €-58 k €-91,1 k €
Total assets1 M €906,9 k €685,7 k €
Cash43,4 k €21,8 k €53 k €
Debts892,2 k €955 k €770 k €
Other
Workforce6,7 ETP5,9 ETP4,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

ALTEO GROUP

Director · 1003.843.991

Represented by SRL (DEVILLE Thomas) UKEE

Active

Ended mandates

ECO-M

Director · 0779.347.290

Represented by MOULAERT OLIVIER

Ended
ECO-MANAGEMENT

Director · 0533.904.529

Represented by DURVAUX GAËTAN

Ended
JELYS CONSULT

Director · 0703.934.344

Represented by BARBIER STÉPHANE

Ended
Ukee

Director · 0703.934.245

Represented by DEVILLE THOMAS

Ended
At this address

Other companies at this address

CompanyCBE no.
ECO-M● Active
0779.347.290
MO-INVEST● Active
0867.297.982
Annual accounts

Full financial information

202520242023
Type of accountAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202412/09/2022
Closing of the financial year31/12/202531/12/202431/12/2023
Length of the financial year12 months12 months16 months
Filing date25/08/202628/08/202529/08/2024
General meeting11/05/202612/05/202513/05/2024
Currency of the financial yearEUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

3 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202511/05/202625/08/2026FrenchPDF
Abridged model31/12/202412/05/202528/08/2025FrenchPDF
Abridged model31/12/202313/05/202429/08/2024FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

ALTEO GROUP

Director · 1003.843.991

Represented by SRL (DEVILLE Thomas) UKEE

Active

Ended mandates

ECO-M

Director · 0779.347.290

Represented by MOULAERT OLIVIER

Ended
ECO-MANAGEMENT

Director · 0533.904.529

Represented by DURVAUX GAËTAN

Ended
JELYS CONSULT

Director · 0703.934.344

Represented by BARBIER STÉPHANE

Ended
Ukee

Director · 0703.934.245

Represented by DEVILLE THOMAS

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/06/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Other14/09/2022
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025161,1 k €↑
  2. 2024
    Annual accounts 202433,1 k €↑
  3. 2023
    Annual accounts 2023-111,1 k €
  4. 12/09/2022
    IncorporationPrivate limited company