ACTIVE

Emelie's automaten service

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result66,8 k €-33,6 %over 1 year
Gross margin346,2 k €+7,2 %over 1 year
Equity266,6 k €+33,4 %over 1 year

Identity

Source · BCE/KBO

Emelie's automaten service is a Private limited company incorporated in 2022. Its main activity is: Retail sale of food, beverages and tobacco in specialised stores. Its registered office is in Herenthout.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0792.297.384
Incorporation
11/10/2022
Legal form
Private limited company
Registered office
Atealaan 53
2270 Herenthout · FlandreSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 200119
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 3 filings

Trend over 3 financial years

202520242023
Income statement
Gross margin346,2 k €323 k €197,1 k €
EBITDA293,1 k €279,2 k €146,5 k €
Operating result115,2 k €124,4 k €14,5 k €
Net result66,8 k €100,6 k €-805,7 €
Balance sheet
Equity266,6 k €199,8 k €99,2 k €
Total assets1,8 M €1,5 M €1,4 M €
Cash70,3 k €208,9 k €31,5 k €
Debts1,6 M €1,3 M €1,3 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

EMELIE RAEYMAEKERS

Director

Active
JAN THYS

Director

Active

Full financial information

Source · NBB
202520242023
Type of accountAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202410/10/2022
Closing of the financial year31/12/202531/12/202431/12/2023
Length of the financial year12 months12 months15 months
Filing date28/07/202610/07/202529/07/2024
General meeting30/06/202630/06/202530/06/2024
Currency of the financial yearEUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 3 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202628/07/2026DutchPDF
Abridged model31/12/202430/06/202510/07/2025DutchPDF
Abridged model31/12/202330/06/202429/07/2024DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

EMELIE RAEYMAEKERS

Director

Active
JAN THYS

Director

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other13/10/2022
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202566,8 k €↓
  2. 2024
    Annual accounts 2024100,6 k €↑
  3. 2023
    Annual accounts 2023-805,7 €
  4. 11/10/2022
    IncorporationPrivate limited company