ACTIVE

THE SALMON ATELIER

Financial year 2025 · Closed on 31/12/2025

Net result416,4 k €+432,2 %over 1 year
Revenue36,4 M €+21,1 %over 1 year
Equity617,9 k €+206,6 %over 1 year
Workforce20,1 ETP+14,9 %over 1 year

Identity

Source · BCE/KBO

THE SALMON ATELIER is a Private limited company incorporated in 2022. Its main activity is: Processing and preserving of fish, crustaceans and molluscs. Its registered office is in Riemst. It employs on average 20,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0794.697.046
Incorporation
13/12/2022
Legal form
Private limited company
Registered office
Allewijstraat 1
3770 Riemst · FlandreSee on map
Contributed capital
400 000,00 €
Latest accounts
31/12/2025
Average workforce
20,1 ETP
Joint committees (2)
  • 11816
  • 220
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 3 filings

Trend over 3 financial years

202520242023
Income statement
Revenue36,4 M €30,1 M €18 M €
EBITDA1,6 M €915,7 k €255,2 k €
Operating result798,9 k €404,9 k €19,9 k €
Net result416,4 k €78,2 k €-276,7 k €
Balance sheet
Equity617,9 k €201,5 k €123,3 k €
Total assets10,8 M €9,3 M €9 M €
Cash1,1 M €948,2 k €52,2 k €
Debts10,2 M €9,1 M €8,9 M €
Other
Workforce20,1 ETP17,5 ETP14,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

MAXGI

Director · 0643.911.536

Represented by Axel VERBERCKMOES

Active
SEMA OPERATIONAL SOLUTIONS

Director · 0666.664.172

Represented by Seppe LOYENS

Active

Ended mandates

MAXGI

Director · 0643.911.536

Represented by Axel VERBERCKMOES

Ended
SEMA OPERATIONAL SOLUTIONS

Director · 0666.664.172

Represented by Seppe LOYENS

Ended

Other companies at this address

Allewijstraat 1 3770 Riemst
CompanyCBE no.
GEJA Invest● Active
0890.576.301
JALEGE● Active
1032.296.269
LEVENSTOND● Active
0431.227.059
0886.527.837
0842.463.608
TRANSINVESTCO● Active
0436.332.724

Full financial information

Source · NBB
202520242023
Type of accountFull modelFull modelFull model
Start of the financial year01/01/202501/01/202409/12/2022
Closing of the financial year31/12/202531/12/202431/12/2023
Length of the financial year12 months12 months13 months
Filing date17/04/202601/08/202509/08/2024
General meeting10/04/202627/06/202528/06/2024
Currency of the financial yearEUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 3 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202510/04/202617/04/2026DutchPDF
Full model31/12/202427/06/202501/08/2025DutchPDF
Full model31/12/202328/06/202409/08/2024DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

MAXGI

Director · 0643.911.536

Represented by Axel VERBERCKMOES

Active
SEMA OPERATIONAL SOLUTIONS

Director · 0666.664.172

Represented by Seppe LOYENS

Active

Ended mandates

MAXGI

Director · 0643.911.536

Represented by Axel VERBERCKMOES

Ended
SEMA OPERATIONAL SOLUTIONS

Director · 0666.664.172

Represented by Seppe LOYENS

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other17/09/2026
    BENAMING
    PDF
  • Mandates20/03/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other15/12/2022
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025416,4 k €↑
  2. 2024
    Annual accounts 202478,2 k €↑
  3. 2023
    Annual accounts 2023-276,7 k €
  4. 13/12/2022
    IncorporationPrivate limited company