ACTIVE

HM IMAGIN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result125 k €+106,5 %over 1 year
Gross margin191 k €+108,5 %over 1 year
Equity11 k €-84,5 %over 1 year

Identity

Source · BCE/KBO

HM IMAGIN is a Private limited company incorporated in 2022. Its main activity is: Other human health activities. Its registered office is in Saint-Nicolas.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0794.794.442
Incorporation
14/12/2022
Legal form
Private limited company
Registered office
Rue du Rond Point 35
4420 Saint-Nicolas · WallonieSee on map
Contributed capital
2 500,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2025202420232022
Income statement
Gross margin191 k €91,6 k €12,2 k €3,7 k €
EBITDA180,3 k €85,1 k €9,1 k €3,7 k €
Operating result172 k €83,4 k €9 k €3,7 k €
Net result125 k €60,5 k €5,9 k €2 k €
Balance sheet
Equity11 k €71 k €10,4 k €4,5 k €
Total assets343,4 k €162,6 k €57,9 k €6,2 k €
Cash–––1,3 k €
Debts332,4 k €91,7 k €47,5 k €1,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Hervé MBIANDA MBAKOP

Mandate

Active

Full financial information

Source · NBB
2025202420232022
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/2022
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months12 months
Filing date05/08/202623/06/202510/08/202430/08/2023
General meeting15/06/202620/06/202517/06/202419/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202515/06/202605/08/2026FrenchPDF
Micro model31/12/202420/06/202523/06/2025FrenchPDF
Micro model31/12/202317/06/202410/08/2024FrenchPDF
Micro model31/12/202219/06/202330/08/2023FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Hervé MBIANDA MBAKOP

Mandate

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares30/07/2024
    CAPITAL, ACTIONS
    PDF
  • Other16/12/2022
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025125 k €↑
  2. 2024
    Annual accounts 202460,5 k €↑
  3. 2023
    Annual accounts 20235,9 k €↑
  4. 2022
    Annual accounts 20222 k €
  5. 14/12/2022
    IncorporationPrivate limited company