ACTIVE

MERAKI

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result45,3 k €+33,0 %over 1 year
Gross margin61,3 k €+32,4 %over 1 year
Equity118,1 k €+62,3 %over 1 year

Identity

Source · BCE/KBO

MERAKI is a Private limited company incorporated in 2022. Its main activity is: Media representation. Its registered office is in Dilbeek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0795.493.139
Incorporation
28/12/2022
Legal form
Private limited company
Registered office
Molenbergstraat 97
1700 Dilbeek · FlandreSee on map
Contributed capital
1 500,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 3 filings

Trend over 3 financial years

202420232022
Income statement
Gross margin61,3 k €46,3 k €53,9 k €
EBITDA60,9 k €45,6 k €53,9 k €
Operating result58,7 k €44,4 k €53,9 k €
Net result45,3 k €34,1 k €40,4 k €
Balance sheet
Equity118,1 k €72,8 k €40,3 k €
Total assets145,5 k €107,5 k €56,7 k €
Cash9,4 k €9,8 k €–
Debts27,4 k €34,8 k €16,4 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Other companies at this address

Molenbergstraat 97 1700 Dilbeek
CompanyCBE no.
KD - INVEST● Liquidation
0452.671.284

Full financial information

Source · NBB
202420232022
Type of accountMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202328/12/2022
Closing of the financial year31/12/202431/12/202331/12/2022
Length of the financial year12 months12 months1 months
Filing date25/07/202526/07/202428/07/2023
General meeting06/06/202507/06/202406/06/2023
Currency of the financial yearEUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 3 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202406/06/202525/07/2025DutchPDF
Micro model31/12/202307/06/202426/07/2024DutchPDF
Micro model31/12/202206/06/202328/07/2023DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other30/12/2022
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202445,3 k €↑
  2. 2023
    Annual accounts 202334,1 k €↓
  3. 2022
    Annual accounts 202240,4 k €
  4. 28/12/2022
    IncorporationPrivate limited company