ACTIVE

MAGBRAINE

Financial year 2024 · Closed on 31/12/2024

Net result274 k €+383,8 %over 1 year
Gross margin1,2 M €+518,4 %over 1 year
Equity427,5 k €+178,5 %over 1 year
Workforce16,3 ETP-1,8 %over 1 year

Identity

Source · BCE/KBO

MAGBRAINE is a Public limited company incorporated in 2023. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Braine-l'Alleud. It employs on average 16,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0802.149.517
Incorporation
26/05/2023
Legal form
Public limited company
Registered office
Place St Sébastien 15
1420 Braine-l'Alleud · WallonieSee on map
Contributed capital
250 000,00 €
Latest accounts
31/12/2024
Average workforce
16,3 ETP
Contacts
1 public detail availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 3 filings

Trend over 2 financial years

20242023
Income statement
Gross margin1,2 M €192,5 k €
EBITDA535,4 k €-60,9 k €
Operating result335,1 k €-87,5 k €
Net result274 k €-96,5 k €
Balance sheet
Equity427,5 k €153,5 k €
Total assets3,3 M €1,9 M €
Cash281,3 k €726 k €
Debts2,8 M €1,7 M €
Other
Workforce16,3 ETP16,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active

Active mandates

OURAL

Managing director · since 25 mai 2023 · 0742.758.989

Represented by Ashley du MOonceau de Bergendael

Active

Full financial information

Source · NBB
20242023
Type of accountAbridged modelAbridged model
Start of the financial year01/01/202425/05/2023
Closing of the financial year31/12/202431/12/2023
Length of the financial year12 months8 months
Filing date30/09/202515/11/2024
General meeting30/05/202531/05/2024
Currency of the financial yearEUREUR
NBB quality labelSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 3 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/05/202530/09/2025FrenchPDF
Abridged modelCorrection31/12/202331/05/202415/11/2024FrenchPDF
Abridged model31/12/202331/05/202430/09/2024FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active

Active mandates

OURAL

Managing director · since 25 mai 2023 · 0742.758.989

Represented by Ashley du MOonceau de Bergendael

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office05/01/2024
    SIEGE SOCIAL
    PDF
  • Other31/05/2023
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024274 k €↑
  2. 2023
    Annual accounts 2023-96,5 k €
  3. 26/05/2023
    IncorporationPublic limited company