ACTIVE

ISIMMO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
100,0 k €
-16.6% YoY
Gross margin
159,3 k €
-9.0% YoY
Equity
516,4 k €
+24.0% YoY

What does ISIMMO do?

ISIMMO is a Private limited company incorporated in 2023. Its main activity is: Real estate agencies. Its registered office is in Durbuy.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0803.243.934
Incorporation
27/06/2023
Legal form
Private limited company
Registered office
Route de Marche 87A
6940 Durbuy · WallonieSee on map
Contributed capital
250 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
68310Real estate agencies· main68311Real estate agencies55203Holiday and other short-stay accommodation55203Holiday and other short-stay accommodation68100Buying and selling of own real estate68110Buying and selling of own real estate
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 3 financial years

202520242023
Income statement
Gross margin159,3 k €175,1 k €65,5 k €
EBITDA154,4 k €174,6 k €65,0 k €
Operating result144,0 k €169,8 k €63,5 k €
Net result100,0 k €119,8 k €46,7 k €
Balance sheet
Equity516,4 k €416,4 k €296,7 k €
Total assets804,9 k €433,6 k €304,9 k €
Cash122,7 k €110,6 k €213,1 k €
Debts288,5 k €17,1 k €8,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

ISABELLE SPINOY

Mandate

Active
Annual accounts

Full financial information

202520242023
Type of accountMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202427/06/2023
Closing of the financial year31/12/202531/12/202431/12/2023
Length of the financial year12 months12 months7 months
Filing date24/08/202611/08/202528/08/2024
General meeting30/06/202630/06/202510/06/2024
Currency of the financial yearEUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

3 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202624/08/2026FrenchPDF
Micro model31/12/202430/06/202511/08/2025FrenchPDF
Micro model31/12/202310/06/202428/08/2024FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

ISABELLE SPINOY

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other29/06/2023
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025100,0 k €↓
  2. 2024
    Annual accounts 2024119,8 k €↑
  3. 2023
    Annual accounts 202346,7 k €
  4. 27/06/2023
    IncorporationPrivate limited company