ACTIVE

F&L

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

284,3 k €

+64.3% YoY

Gross margin

474,2 k €

+54.5% YoY

Equity

1,4 M €

-14.0% YoY

What does F&L do?

F&L is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Beringen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0806.209.362

Incorporation

04/09/2008

Legal form

Private limited company

Registered office

Kegelstraat 20
3582 Beringen · FlandreSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	474,2 k €	+54.5%	306,9 k €	-38.5%	499,1 k €	+91.2%	261,1 k €	-9.2%	287,6 k €	+10.9%	259,3 k €	+27.2%	203,8 k €	-29.6%	289,6 k €	+41.5%	204,6 k €	-16.1%	244,1 k €	+25.2%	195 k €	+13.7%	171,4 k €	+18.8%	144,3 k €	+14.7%	125,8 k €	+38.0%	91,2 k €	+64.7%	55,3 k €	+99.2%	27,8 k €
EBITDA	462,8 k €	+68.6%	274,4 k €	-44.1%	490,8 k €	+93.8%	253,2 k €	-9.2%	279 k €	+10.8%	251,8 k €	+28.5%	196 k €	-29.8%	279 k €	+45.6%	191,6 k €	-18.5%	235,1 k €	+41.2%	166,5 k €	-0.1%	166,7 k €	+143%	68,7 k €	-42.6%	119,7 k €	+45.9%	82 k €	+77.2%	46,3 k €	+103%	22,8 k €
Operating result	415,2 k €	+66.1%	250 k €	-44.4%	449,7 k €	+86.1%	241,6 k €	-1.1%	244,2 k €	+9.3%	223,5 k €	+28.4%	174,1 k €	-31.3%	253,4 k €	+52.3%	166,3 k €	-21.1%	210,7 k €	+53.8%	137 k €	-6.5%	146,5 k €	+216%	46,3 k €	-56.4%	106,3 k €	+54.5%	68,8 k €	+156%	26,9 k €	+302%	6,7 k €
Net result	284,3 k €	+64.3%	173 k €	-44.2%	310 k €	+114%	145,2 k €	-10.0%	161,3 k €	+10.4%	146,1 k €	+33.7%	109,3 k €	-31.3%	159,2 k €	+75.5%	90,7 k €	-28.3%	126,5 k €	+47.5%	85,8 k €	-8.6%	93,8 k €	+240%	27,6 k €	-58.9%	67,2 k €	+24.3%	54 k €	+312%	13,1 k €	+869%	1,4 k €
Balance sheet
Equity	1,4 M €	-14.0%	1,6 M €	+4.1%	1,6 M €	+20.6%	1,3 M €	+12.4%	1,2 M €	+16.1%	994,4 k €	+17.0%	849,9 k €	+14.5%	742,2 k €	+26.8%	585,2 k €	+18.3%	494,5 k €	+34.4%	367,9 k €	+30.4%	282,2 k €	+49.8%	188,3 k €	+17.2%	160,7 k €	+71.8%	93,5 k €	+137%	39,5 k €	+113%	18,6 k €
Total assets	2,3 M €	+16.8%	2 M €	+12.3%	1,8 M €	+22.0%	1,4 M €	+10.9%	1,3 M €	+17.1%	1,1 M €	+15.5%	959,3 k €	+9.3%	877,7 k €	+17.1%	749,3 k €	-10.3%	835,6 k €	+25.4%	666,1 k €	+57.6%	422,6 k €	+13.0%	373,9 k €	+55.6%	240,3 k €	+22.7%	195,8 k €	+64.4%	119,1 k €	+93.0%	61,7 k €
Cash	228,9 k €	-3.4%	236,9 k €	-55.9%	537 k €	+348%	119,8 k €	+138%	50,2 k €	+64.5%	30,5 k €	+234%	9,1 k €	-63.8%	25,2 k €	-64.4%	70,7 k €	-23.3%	92,2 k €	+7242%	1,3 k €	-90.6%	13,3 k €	+191%	4,6 k €	-94.6%	85,2 k €	-38.3%	138,2 k €	+205%	45,3 k €	+127%	20 k €
Debts	816,6 k €	+160%	313,7 k €	+89.2%	165,8 k €	+21.7%	136,2 k €	-1.1%	137,8 k €	+26.8%	108,6 k €	+1.7%	106,8 k €	-20.7%	134,7 k €	-15.5%	159,3 k €	-51.5%	328,6 k €	+16.6%	281,8 k €	+114%	131,9 k €	-28.3%	183,9 k €	+139%	77,1 k €	-22.6%	99,5 k €	+27.9%	77,8 k €	+85.7%	41,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

Gino Lubandy

Director · since 03 décembre 2009

Active

Carmelita Migliaccio

Director · since 04 septembre 2008

Active

Franco Lubandy

Director · since 04 septembre 2008

Active

Ended mandates

Fiorenzo MARSURA

Manager · since 01 octobre 2015 · until 01 septembre 2022

Ended

Fiorenzo MARSURA

Manager · since 01 octobre 2015

Ended

GINO LUBANDY

Manager · since 01 janvier 2010

Ended

Carmelita MIGLIACCIO

Manager · since 04 septembre 2008

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	26/08/2025	11/07/2024	24/07/2023	05/07/2022	30/08/2021
General meeting	30/06/2026	16/06/2025	17/06/2024	19/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	01/07/2026	Dutch	PDF
Micro model	31/12/2024	16/06/2025	26/08/2025	Dutch	PDF
Micro model	31/12/2023	17/06/2024	11/07/2024	Dutch	PDF
Micro model	31/12/2022	19/06/2023	24/07/2023	Dutch	PDF
Micro model	31/12/2021	20/06/2022	05/07/2022	Dutch	PDF
Micro model	31/12/2020	21/06/2021	30/08/2021	Dutch	PDF
Micro model	31/12/2019	15/06/2020	20/07/2020	Dutch	PDF
Micro model	31/12/2018	17/06/2019	16/07/2019	Dutch	PDF
Micro model	31/12/2017	18/06/2018	17/07/2018	Dutch	PDF
Micro model	31/12/2016	19/06/2017	17/07/2017	Dutch	PDF
Abridged model	31/12/2015	20/06/2016	24/06/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	16/06/2014	09/07/2014	Dutch	PDF
Abridged model	31/12/2012	17/06/2013	27/08/2013	Dutch	PDF
Abridged model	31/12/2011	18/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	20/06/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	21/06/2010	25/08/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

Gino Lubandy

Director · since 03 décembre 2009

Active

Carmelita Migliaccio

Director · since 04 septembre 2008

Active

Franco Lubandy

Director · since 04 septembre 2008

Active

Ended mandates

Fiorenzo MARSURA

Manager · since 01 octobre 2015 · until 01 septembre 2022

Ended

Fiorenzo MARSURA

Manager · since 01 octobre 2015

Ended

GINO LUBANDY

Manager · since 01 janvier 2010

Ended

Carmelita MIGLIACCIO

Manager · since 04 septembre 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/09/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/09/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/11/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/12/2009
ONTSLAGEN - BENOEMINGEN
PDF
Other16/09/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025284,3 k €↑
2024
Annual accounts 2024173 k €↓
2023
Annual accounts 2023310 k €↑
2022
Annual accounts 2022145,2 k €↓
2021
Annual accounts 2021161,3 k €↑
2020
Annual accounts 2020146,1 k €↑
2019
Annual accounts 2019109,3 k €↓
2018
Annual accounts 2018159,2 k €↑
2017
Annual accounts 201790,7 k €↓
2016
Annual accounts 2016126,5 k €↑
2015
Annual accounts 201585,8 k €↓
2014
Annual accounts 201493,8 k €↑
2013
Annual accounts 201327,6 k €↓
2012
Annual accounts 201267,2 k €↑
2011
Annual accounts 201154 k €↑
2010
Annual accounts 201013,1 k €↑
2009
Annual accounts 20091,4 k €
04/09/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

F&L

Overview

What does F&L do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline