ACTIVE

MOD BOX

Financial year 2025 · Closed on 31/12/2025

Net result148,9 k €+1 273,0 %over 1 year

Gross margin221,4 k €+870,0 %over 1 year

Equity193,4 k €-43,5 %over 1 year

Identity

Source · BCE/KBO

MOD BOX is a Private limited company incorporated in 2008. Its main activity is: Motion picture, video and television programme post-production activities. Its registered office is in Namur.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0806.431.769
Incorporation: 18/09/2008
Legal form: Private limited company
Registered office: Su l'Tîdge(SM) 44
5003 Namur · WallonieSee on map
Contributed capital: 40 000,00 €
Latest accounts: 31/12/2025

Activities (NACE)

59120Motion picture, video and television programme post-production activities· main 59120Motion picture, video and television programme post-production activities 14191Manufacture of other wearing apparel and accessories 14291Manufacture of articles of fur 16281Manufacture of products of wood, cork, straw and plaiting materials 16291Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials+16

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 16 filings

Trend over 14 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	221,4 k €	+870%	22,8 k €	-81.0%	120 k €	-11.7%	135,9 k €	+175%	49,5 k €
EBITDA	220,9 k €	+896%	22,2 k €	-81.3%	118,8 k €	+1.3%	117,3 k €	+147%	47,5 k €
Operating result	216,1 k €	+1081%	18,3 k €	-84.1%	114,7 k €	+0.9%	113,8 k €	+280%	29,9 k €
Net result	148,9 k €	+1273%	10,8 k €	-87.6%	87,3 k €	-3.4%	90,4 k €	+446%	16,6 k €
Balance sheet
Equity	193,4 k €	-43.5%	342,5 k €	+3.3%	331,6 k €	+35.8%	244,3 k €	+58.7%	153,9 k €
Total assets	349,8 k €	-5.9%	371,6 k €	-0.4%	373,2 k €	+37.7%	271 k €	+43.4%	188,9 k €
Cash	32,4 k €	-77.1%	141,9 k €	+1.9%	139,2 k €	+44.2%	96,6 k €	+16.7%	82,7 k €
Debts	156,5 k €	+436%	29,2 k €	-29.8%	41,6 k €	+55.7%	26,7 k €	-23.7%	35 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Michel Denis	Directorsince 18/09/2008Manager18/09/2008 → 2014 accountsendedMandate2016 accountsended
Sandrine Devuyst	Directorsince 07/07/2020

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Sandrina Devuyst	Director01/01/2016 → 2023 accounts
DAMIEN ORIO	Manager18/09/2008 → 03/11/2014
Sabrina Devuyst	Manager2018 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	02/07/2025	12/07/2024	17/07/2023	15/07/2022	07/07/2021
General meeting	11/06/2026	12/06/2025	13/06/2024	08/06/2023	09/06/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	11/06/2026	30/06/2026	French	PDF
Micro model	31/12/2024	12/06/2025	02/07/2025	French	PDF
Micro model	31/12/2023	13/06/2024	12/07/2024	French	PDF
Micro model	31/12/2022	08/06/2023	17/07/2023	French	PDF
Micro model	31/12/2021	09/06/2022	15/07/2022	French	PDF
Micro model	31/12/2020	10/06/2021	07/07/2021	French	PDF
Micro model	31/12/2019	11/06/2020	05/08/2020	French	PDF
Micro model	31/12/2018	13/06/2019	04/07/2019	French	PDF
Micro model	31/12/2017	14/06/2018	17/07/2018	French	PDF
Micro model	31/12/2016	08/06/2017	12/07/2017	French	PDF
Abridged model	31/12/2015	09/06/2016	21/06/2016	French	PDF
Abridged model	31/12/2014	14/05/2015	27/05/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	13/06/2013	30/08/2013	French	PDF
Abridged model	31/03/2011	24/10/2011	26/10/2011	French	PDF
Abridged model	31/03/2010	15/09/2010	15/10/2010	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Michel Denis	Directorsince 18/09/2008Manager18/09/2008 → 2014 accountsendedMandate2016 accountsended
Sandrine Devuyst	Directorsince 07/07/2020

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Sandrina Devuyst	Director01/01/2016 → 2023 accounts
DAMIEN ORIO	Manager18/09/2008 → 03/11/2014
Sabrina Devuyst	Manager2018 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates17/07/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates08/09/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates29/12/2014
DEMISSIONS, NOMINATIONS
PDF
Registered office19/03/2012
SIEGE SOCIAL - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other22/09/2008
Constitution - Nominations
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings14 filings

Mandates

Michel Denis

Sandrine Devuyst

Sandrina Devuyst

DAMIEN ORIO

Sabrina Devuyst

2008200920102011201220132014201520162017201820192020202120222023202420252026

MOD BOX

Su l'Tîdge(SM) 44, 5003 Saint-Marc

DirectorManager

Director

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Su l'Tîdge(SM) 44, 5003 Saint-MarcCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00236657

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
MOD BOXCurrent	accounts 2010 → 2025	Accounts 2025 · 2026-00236657

Events

2025
Annual accounts 2025148,9 k €↑
2024
Annual accounts 202410,8 k €↓
2023
Annual accounts 202387,3 k €↓
2022
Annual accounts 202290,4 k €↑
2021
Annual accounts 202116,6 k €↓
2018
Annual accounts 201835,5 k €↓
2017
Annual accounts 201741 k €↑
2016
Annual accounts 201629,2 k €↑
2015
Annual accounts 201523,5 k €↓
2014
Annual accounts 201432 k €↓
2013
Annual accounts 201339 k €↑
2012
Annual accounts 201228,4 k €↓
2011
Annual accounts 201187 k €↑
2010
Annual accounts 2010-256 k €
18/09/2008
IncorporationPrivate limited company

MOD BOX

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events