GALIPSO
0806.433.254 · rovalta.com · 22/09/2026
ACTIVE
GALIPSO
Financial year 2025 · closed on 31/12/2025
Net result
-32,8 k €
+64.3% YoY
Revenue
61,9 k €
-3.2% YoY
Equity
254,9 k €
-11.4% YoY
Overview
What does GALIPSO do?
GALIPSO is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Auderghem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0806.433.254
Incorporation
18/09/2008
Legal form
Private limited company
Registered office
Clos Albert Crommelynck 38
1160 Auderghem · BruxellesSee on map
1160 Auderghem · BruxellesSee on map
Contributed capital
900 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
Positive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Revenue | 61,9 k € | -3.2% | 64 k € | -1.5% | 65 k € | +1.2% | 64,2 k € | +10.0% | 58,3 k € | +0.0% | 58,3 k € | -3.8% | 60,6 k € | -0.2% | 60,7 k € | – | – | – | – | – | – | 86,8 k € | – | – | |||||||||
| EBITDA | 50,3 k € | -8.5% | 54,9 k € | +13.5% | 48,4 k € | +142% | 20 k € | -47.3% | 37,9 k € | +21.0% | 31,4 k € | -39.7% | 52 k € | +44.0% | 36,1 k € | -26.1% | 48,9 k € | -24.3% | 64,6 k € | -32.3% | 95,5 k € | -27.6% | 131,8 k € | -8.4% | 143,9 k € | +25.1% | 115 k € | +69.3% | 67,9 k € | +32.4% | 51,3 k € | -40.3% | 85,9 k € |
| Operating result | -25,8 k € | +15.3% | -30,5 k € | +17.6% | -37 k € | +42.8% | -64,7 k € | -53.4% | -42,2 k € | +13.1% | -48,5 k € | -69.3% | -28,7 k € | +51.7% | -59,3 k € | -38.9% | -42,7 k € | -103% | -21 k € | -187% | 24,1 k € | -65.7% | 70,3 k € | -14.4% | 82,1 k € | +57.1% | 52,3 k € | +699% | 6,5 k € | +116% | -40,3 k € | -147% | 85,9 k € |
| Net result | -32,8 k € | +64.3% | -91,9 k € | -12.8% | -81,5 k € | +17.3% | -98,5 k € | -37.6% | -71,6 k € | +7.8% | -77,6 k € | -32.6% | -58,5 k € | +34.5% | -89,4 k € | -36.5% | -65,5 k € | -33.3% | -49,1 k € | -378% | -10,3 k € | -124% | 42,1 k € | -13.4% | 48,7 k € | +344% | 11 k € | +126% | -42,5 k € | +4.4% | -44,4 k € | -167% | 66,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 254,9 k € | -11.4% | 287,7 k € | -24.2% | 379,6 k € | -17.7% | 461,1 k € | -17.6% | 559,6 k € | -11.3% | 631,2 k € | -10.9% | 708,8 k € | -7.6% | 767,4 k € | -10.4% | 856,7 k € | -7.1% | 922,2 k € | -5.1% | 971,3 k € | -1.0% | 981,6 k € | +4.5% | 939,4 k € | +5.5% | 890,8 k € | +1.2% | 879,8 k € | +223% | 272,3 k € | -14.0% | 316,7 k € |
| Total assets | 1,3 M € | +2.5% | 1,2 M € | -4.4% | 1,3 M € | -5.6% | 1,4 M € | -4.9% | 1,4 M € | +1.8% | 1,4 M € | -5.2% | 1,5 M € | -5.1% | 1,6 M € | -5.3% | 1,7 M € | -1.1% | 1,7 M € | -0.7% | 1,7 M € | +0.0% | 1,7 M € | -2.9% | 1,7 M € | -3.4% | 1,8 M € | -4.5% | 1,9 M € | -10.6% | 2,1 M € | +501% | 352,8 k € |
| Cash | 85,6 k € | +232% | 25,8 k € | +591% | 3,7 k € | -74.8% | 14,8 k € | +14.0% | 13 k € | +71.2% | 7,6 k € | -1.8% | 7,7 k € | -46.4% | 14,4 k € | +16.0% | 12,4 k € | +25.7% | 9,9 k € | +87.5% | 5,3 k € | +21.9% | 4,3 k € | -3.2% | 4,5 k € | +70.1% | 2,6 k € | -78.4% | 12,2 k € | -38.2% | 19,7 k € | +338% | 4,5 k € |
| Debts | 1 M € | +6.7% | 950,3 k € | +3.8% | 915,6 k € | +0.9% | 907,3 k € | +2.7% | 883 k € | +12.3% | 786,5 k € | +0.4% | 783,3 k € | -3.2% | 809 k € | +0.0% | 808,8 k € | +7.4% | 752,7 k € | +4.3% | 721,6 k € | +1.4% | 711,4 k € | -11.9% | 807,7 k € | -11.5% | 913,2 k € | -9.6% | 1 M € | -45.1% | 1,8 M € | +5066% | 35,6 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 6 ended
Active mandates
Isabella TESSARO
ActivePhilippe MAIRLOT
ActiveEnded mandates
Isabella TESSARO
EndedIsabella TESSARO
EndedPhilippe MAIRLOT
EndedPhilippe MAIRLOT
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/06/2026 | 21/08/2025 | 24/07/2024 | 26/07/2023 | 13/07/2022 | 20/07/2021 |
| General meeting | 04/05/2026 | 02/05/2025 | 03/05/2024 | 03/05/2023 | 04/05/2022 | 05/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 04/05/2026 | 11/06/2026 | French | |
| Micro model | 31/12/2024 | 02/05/2025 | 21/08/2025 | French | |
| Micro model | 31/12/2023 | 03/05/2024 | 24/07/2024 | French | |
| Micro model | 31/12/2022 | 03/05/2023 | 26/07/2023 | French | |
| Micro model | 31/12/2021 | 04/05/2022 | 13/07/2022 | French | |
| Abridged model | 31/12/2020 | 05/05/2021 | 20/07/2021 | French | |
| Abridged model | 31/12/2019 | 06/05/2020 | 16/07/2020 | French | |
| Abridged model | 31/12/2018 | 02/05/2019 | 31/07/2019 | French | |
| Abridged model | 31/12/2017 | 04/05/2018 | 19/07/2018 | French | |
| Abridged model | 31/12/2016 | 03/05/2017 | 03/07/2017 | French | |
| Abridged model | 31/12/2015 | 04/05/2016 | 09/06/2016 | French | |
| Abridged model | 31/12/2014 | 06/05/2015 | 05/06/2015 | French | |
| Abridged model | 31/12/2013 | 07/05/2014 | 16/05/2014 | French | |
| Abridged model | 31/12/2012 | 02/05/2013 | 29/05/2013 | French | |
| Abridged model | 31/12/2011 | 02/05/2012 | 04/06/2012 | French | |
| Abridged model | 31/12/2010 | 04/05/2011 | 07/06/2011 | French | |
| Abridged model | 31/12/2009 | 05/05/2010 | 25/05/2010 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 6 ended
Active mandates
Isabella TESSARO
ActivePhilippe MAIRLOT
ActiveEnded mandates
Isabella TESSARO
EndedIsabella TESSARO
EndedPhilippe MAIRLOT
EndedPhilippe MAIRLOT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other22/01/2026DIVERS
- Mandates04/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Other16/06/2016OBJET
- Registered office26/01/2011SIEGE SOCIAL
- Other26/09/2008RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-32,8 k €↑
- 2024Annual accounts 2024-91,9 k €↓
- 2023Annual accounts 2023-81,5 k €↑
- 2022Annual accounts 2022-98,5 k €↓
- 2021Annual accounts 2021-71,6 k €↑
- 2020Annual accounts 2020-77,6 k €↓
- 2019Annual accounts 2019-58,5 k €↑
- 2018Annual accounts 2018-89,4 k €↓
- 2017Annual accounts 2017-65,5 k €↓
- 2016Annual accounts 2016-49,1 k €↓
- 2015Annual accounts 2015-10,3 k €↓
- 2014Annual accounts 201442,1 k €↓
- 2013Annual accounts 201348,7 k €↑
- 2012Annual accounts 201211 k €↑
- 2011Annual accounts 2011-42,5 k €↑
- 2010Annual accounts 2010-44,4 k €↓
- 2009Annual accounts 200966,7 k €
- 18/09/2008IncorporationPrivate limited company