ACTIVE

PRO-MAC

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
145,6 k €
+1702.0% YoY
Gross margin
200,2 k €
+1841.2% YoY
Equity
124,7 k €
+698.0% YoY

What does PRO-MAC do?

PRO-MAC is a Private limited company incorporated in 2008. Its main activity is: Joinery installation. Its registered office is in Houthalen-Helchteren.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0806.639.033
Incorporation
26/09/2008
Legal form
Private limited company
Registered office
Grote Baan 12A
3530 Houthalen-Helchteren · FlandreSee on map
Contributed capital
6 300,00 €
Latest accounts
31/12/2025
Activities (NACE)
43320Joinery installation· main43320Joinery installation43240Electrical, plumbing and other construction installation activities43299Other construction installation43350Building completion and finishing43390Other building completion and finishing+6
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120192018201720162015201420132012201120102009
Income statement
Gross margin200,2 k €10,3 k €-18,6 k €8 k €-9 k €-10,9 k €-14,4 k €16,4 k €29,5 k €7,5 k €21,4 k €27,3 k €14,8 k €33,7 k €12 k €12 k €
EBITDA198,5 k €9,2 k €-20,3 k €6,6 k €-10,5 k €-12,5 k €-15,8 k €11,5 k €28,3 k €6 k €13,4 k €13,1 k €8,9 k €32,5 k €10,6 k €9,5 k €
Operating result195,3 k €9 k €-21,9 k €3,6 k €-14,4 k €-16,4 k €-18,2 k €5,7 k €22,1 k €-1,7 k €5,7 k €5,8 k €-399,8 €25,4 k €6 k €2,8 k €
Net result145,6 k €8,1 k €-23,6 k €1,7 k €-16,2 k €-19,2 k €-18 k €2,7 k €13,6 k €-5,2 k €1 k €2,7 k €-4,5 k €16,4 k €2,5 k €3,1 k €
Balance sheet
Equity124,7 k €-20,9 k €-28,9 k €-5,3 k €-7 k €1,4 k €20,6 k €38,6 k €35,9 k €22,3 k €27,5 k €26,5 k €23,7 k €28,2 k €11,8 k €9,4 k €
Total assets264,4 k €73,1 k €49,5 k €50 k €98,6 k €136,2 k €106,7 k €165,1 k €136,6 k €121,9 k €125,6 k €155,1 k €105,8 k €135,5 k €126,2 k €89,8 k €
Cash222,8 k €64 k €26,5 k €20,9 k €50,7 k €70,5 k €33,5 k €105 k €48,6 k €25,3 k €13,2 k €30,5 k €14,1 k €50,8 k €6,4 k €28,4 k €
Debts138,9 k €94 k €78,4 k €55,3 k €105,6 k €133,1 k €86,1 k €126,5 k €100,8 k €94,1 k €74,4 k €125,5 k €81,4 k €88,7 k €101,6 k €76,8 k €
Other
Workforce––––––––––0,1 ETP0,3 ETP––––
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Gino Macoye

Director

Active

Ended mandates

Gino Macoye

Director · since 26 septembre 2008

Ended
Gino Macoye

Manager · since 26 septembre 2008

Ended
Ludo Vandeput

Manager · since 26 septembre 2008 · until 14 mars 2012

Ended
Ludo Vandeput

Manager · since 26 septembre 2008

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202624/07/202519/09/202409/11/202305/12/202226/08/2021
General meeting26/06/202616/07/202516/09/202408/11/202317/10/202207/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202630/06/2026DutchPDF
Micro model31/12/202416/07/202524/07/2025DutchPDF
Micro model31/12/202316/09/202419/09/2024DutchPDF
Micro model31/12/202208/11/202309/11/2023DutchPDF
Micro model31/12/202117/10/202205/12/2022DutchPDF
Micro model31/12/202007/08/202126/08/2021DutchPDF
Micro model31/12/201929/06/202030/06/2020DutchPDF
Micro model31/12/201831/07/201905/08/2019DutchPDF
Abridged model31/12/201731/07/201831/07/2018DutchPDF
Abridged model31/12/201614/07/201720/07/2017DutchPDF
Abridged model31/12/201530/05/201616/06/2016DutchPDF
Abridged model31/12/201406/08/201507/08/2015DutchPDF
Abridged model31/12/201330/05/201402/06/2014DutchPDF
Abridged model31/12/201231/05/201303/06/2013DutchPDF
Abridged model31/12/201111/06/201227/06/2012DutchPDF
Abridged model31/12/201031/05/201113/07/2011DutchPDF
Abridged model31/12/200923/06/201029/07/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Gino Macoye

Director

Active

Ended mandates

Gino Macoye

Director · since 26 septembre 2008

Ended
Gino Macoye

Manager · since 26 septembre 2008

Ended
Ludo Vandeput

Manager · since 26 septembre 2008 · until 14 mars 2012

Ended
Ludo Vandeput

Manager · since 26 septembre 2008

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/01/2024
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Restructuring24/07/2014
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring04/06/2014
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates05/04/2012
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office19/03/2009
    BENAMING - MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other07/10/2008
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025145,6 k €↑
  2. 2024
    Annual accounts 20248,1 k €↑
  3. 2023
    Annual accounts 2023-23,6 k €↓
  4. 2022
    Annual accounts 20221,7 k €↑
  5. 2021
    Annual accounts 2021-16,2 k €↑
  6. 2019
    Annual accounts 2019-19,2 k €↓
  7. 2018
    Annual accounts 2018-18 k €↓
  8. 2017
    Annual accounts 20172,7 k €↓
  9. 2016
    Annual accounts 201613,6 k €↑
  10. 2015
    Annual accounts 2015-5,2 k €↓
  11. 2014
    Annual accounts 20141 k €↓
  12. 2013
    Annual accounts 20132,7 k €↑
  13. 2012
    Annual accounts 2012-4,5 k €↓
  14. 2011
    Annual accounts 201116,4 k €↑
  15. 2010
    Annual accounts 20102,5 k €↓
  16. 2009
    Annual accounts 20093,1 k €
  17. 26/09/2008
    IncorporationPrivate limited company