ACTIVE

Cabinet médical du Docteur Willy BUSTIN

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result45,5 k €+155,2 %over 1 year
Gross margin58,5 k €+132,2 %over 1 year
Equity92,6 k €+96,5 %over 1 year

Identity

Source · BCE/KBO

Cabinet médical du Docteur Willy BUSTIN is a Private limited company incorporated in 2008. Its main activity is: Specialist medical practice activities. Its registered office is in Oupeye.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0806.640.815
Incorporation
26/09/2008
Legal form
Private limited company
Registered office
Rue Sondeville 115
4680 Oupeye · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 17 filings

Trend over 17 financial years

20242023202220212020
Income statement
Gross margin58,5 k €25,2 k €43,2 k €31,9 k €19,1 k €
EBITDA56,8 k €23,5 k €42 k €30,7 k €17,9 k €
Operating result51,6 k €20,1 k €41,5 k €30,7 k €17,9 k €
Net result45,5 k €17,8 k €39,5 k €30,2 k €17,4 k €
Balance sheet
Equity92,6 k €47,1 k €29,3 k €-10,2 k €-40,4 k €
Total assets217,9 k €168,9 k €167,5 k €151,8 k €137,3 k €
Cash186,3 k €140,1 k €159,2 k €150,5 k €136 k €
Debts125,3 k €121,8 k €138,2 k €162 k €177,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active

Active mandates

DirectorMandates in this companyPeriod
Willy BUSTIN
Directorsince 15/06/2019Manageruntil 15/06/2028ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/06/202520/06/202420/06/202330/06/202225/06/202126/06/2020
General meeting16/06/202515/06/202415/06/202315/06/202215/06/202115/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202416/06/202527/06/2025FrenchPDF
Micro model31/12/202315/06/202420/06/2024FrenchPDF
Micro model31/12/202215/06/202320/06/2023FrenchPDF
Micro model31/12/202115/06/202230/06/2022FrenchPDF
Micro model31/12/202015/06/202125/06/2021FrenchPDF
Micro model31/12/201915/06/202026/06/2020FrenchPDF
Micro model31/12/201815/06/201917/06/2019FrenchPDF
Micro model31/12/201715/06/201826/06/2018FrenchPDF
Micro model31/12/201615/06/201723/06/2017FrenchPDF
Abridged model31/12/201515/06/201617/06/2016FrenchPDF
Abridged model31/12/201427/04/201504/05/2015FrenchPDF
Abridged model31/12/201316/06/201417/06/2014FrenchPDF
Abridged model31/12/201215/06/201317/06/2013FrenchPDF
Abridged model31/12/201115/06/201219/06/2012FrenchPDF
Abridged model31/12/201015/06/201120/06/2011FrenchPDF
Abridged model31/12/200915/06/201018/06/2010FrenchPDF
Abridged model31/12/200831/07/200913/08/2009FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active

Active mandates

DirectorMandates in this companyPeriod
Willy BUSTIN
Directorsince 15/06/2019Manageruntil 15/06/2028ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates29/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/07/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares13/11/2009
    CAPITAL, ACTIONS - DIVERS
    PDF
  • Other06/10/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings17 filings
Mandates
Willy BUSTIN
200820092010201120122013201420152016201720182019202020212022202320242025202620272028
Cabinet médical du Docteur Willy BUSTIN
Rue Sondeville 115, 4680 Oupeye
DirectorManager
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue Sondeville 115, 4680 OupeyeCurrent
accounts 2021 → 2024
Accounts 2024 · 2025-00186638

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
Cabinet médical du Docteur Willy BUSTINCurrent
accounts 2008 → 2024
Accounts 2024 · 2025-00186638

Events

  1. 2024
    Annual accounts 202445,5 k €↑
  2. 2023
    Annual accounts 202317,8 k €↓
  3. 2022
    Annual accounts 202239,5 k €↑
  4. 2021
    Annual accounts 202130,2 k €↑
  5. 2020
    Annual accounts 202017,4 k €↑
  6. 2019
    Annual accounts 20191,6 k €↑
  7. 2018
    Annual accounts 2018-5,8 k €↑
  8. 2017
    Annual accounts 2017-10,8 k €↑
  9. 2016
    Annual accounts 2016-13,4 k €↑
  10. 2015
    Annual accounts 2015-46,1 k €↑
  11. 2014
    Annual accounts 2014-63 k €↓
  12. 2013
    Annual accounts 2013-27,4 k €↓
  13. 2012
    Annual accounts 201246 k €↓
  14. 2011
    Annual accounts 201146,2 k €↑
  15. 2010
    Annual accounts 201033,8 k €↑
  16. 2009
    Annual accounts 20097,4 k €↑
  17. 2008
    Annual accounts 2008-611,9 €
  18. 26/09/2008
    IncorporationPrivate limited company