ACTIVE

NAYAN

Financial year 2025 · closed on 31/12/2025
Net result
1,3 M €
+17.2% YoY
Revenue
17,7 M €
+1.3% YoY
Equity
2,3 M €
-6.9% YoY
Workforce
58,2 ETP
-17.0% YoY

What does NAYAN do?

NAYAN is a Public limited company incorporated in 2008. Its main activity is: Computer consultancy activities. Its registered office is in Roeselare. It employs on average 58,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0806.661.106
Incorporation
16/09/2008
Legal form
Public limited company
Registered office
Kwadestraat 155 box 10.1
8800 Roeselare · FlandreSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
58,2 ETP
Joint committees (3)
  • 119
  • 200
  • 218
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021201920182017201620152014201320122010
Income statement
Revenue17,7 M €17,4 M €16,8 M €21,2 M €15,9 M €
EBITDA2 M €1,8 M €2,6 M €3 M €1,3 M €-125,5 k €1,1 M €781,9 k €1,6 M €547,8 k €897,2 k €990,5 k €653,9 k €50,8 k €
Operating result1,8 M €1,7 M €2,6 M €4 M €215,3 k €-99,7 k €1 M €764 k €1,6 M €514,3 k €856,8 k €925,6 k €581,3 k €42,7 k €
Net result1,3 M €1,1 M €2 M €3,2 M €-43,8 k €-94,9 k €803,4 k €627,5 k €767,3 k €181 k €320,2 k €373,9 k €213,8 k €28,4 k €
Balance sheet
Equity2,3 M €2,5 M €2,8 M €2,8 M €2,6 M €1,9 M €2 M €1,1 M €972,2 k €1,2 M €1,3 M €943,8 k €569,9 k €89,9 k €
Total assets14,2 M €15,6 M €13 M €13,5 M €8,7 M €7,1 M €7 M €2,7 M €2,5 M €2,4 M €2,4 M €2,3 M €2,3 M €249,1 k €
Cash6,5 M €9,3 M €4,4 M €6,3 M €3 M €4,2 M €3 M €743,6 k €1,2 M €1,1 M €871,4 k €680,6 k €977,2 k €64,9 k €
Debts11,7 M €13 M €10 M €10,2 M €4,9 M €5,1 M €3,1 M €1,4 M €1,4 M €1,1 M €1,1 M €1,3 M €1,7 M €159,2 k €
Other
Workforce58,2 ETP70,1 ETP68,8 ETP56,3 ETP49,4 ETP50,3 ETP43,1 ETP34,0 ETP23,1 ETP20,9 ETP16,1 ETP18,2 ETP20,5 ETP3,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 30 ended

Active mandates

Ilse Van Vaerenbergh

Director · since 15 mars 2022 · until 12 juin 2028

Active
Stef De corte

Managing director · since 15 mars 2022 · until 12 juin 2028

Active

Ended mandates

Smartphoto group

Director · since 02 décembre 2021 · until 15 mars 2022 · 0405.706.755

Represented by Stef De corte

Ended
Smartphoto group

Director · since 02 décembre 2021 · 0405.706.755

Represented by Stef De corte

Ended
SNOWBRIDGE

Managing director · since 01 septembre 2018 · until 08 janvier 2021 · 0698.857.581

Represented by Decraene Wim

Ended
SNOWBRIDGE

Managing director · since 01 septembre 2018 · until 08 janvier 2021 · 0698.857.581

Represented by Wim Decraene

Ended
At this address

Other companies at this address

CompanyCBE no.
2FLYActive
0800.232.578
0478.617.893
0462.817.880
0460.913.514
ACCENT OFFICESActive
0806.179.371
Accent@RentActive
0720.694.558
0426.235.321
ALMIVERActive
0654.805.923
ALMIVER BRUGGEActive
0477.694.118
0405.240.462
ALMIVER VEURNEActive
0715.601.068
0765.324.357
Altior GroupActive
1039.850.787
Arbor & VaneActive
1036.647.809
1033.390.092
1033.151.057
Aspiration 1Active
0788.939.701
1037.625.628
1037.529.123
Auxesia GroupActive
1036.704.722
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/10/202101/10/202001/10/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months15 months12 months12 months
Filing date01/07/202625/06/202525/06/202426/06/202316/06/202230/04/2021
General meeting08/06/202609/06/202510/06/202412/06/202328/02/202229/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202508/06/202601/07/2026DutchPDF
Full model31/12/202409/06/202525/06/2025DutchPDF
Full model31/12/202310/06/202425/06/2024DutchPDF
Full model31/12/202212/06/202326/06/2023DutchPDF
Full modelCorrection30/09/202128/02/202216/06/2022DutchPDF
Full model30/09/202128/02/202217/03/2022DutchPDF
Full model30/09/202029/04/202130/04/2021DutchPDF
Abridged model30/09/201928/02/202012/11/2020DutchPDF
Abridged model30/09/201828/03/201923/04/2019DutchPDF
Abridged model30/09/201728/02/201816/03/2018DutchPDF
Abridged model30/09/201628/02/201728/03/2017DutchPDF
Abridged model28/02/201509/06/201529/09/2015DutchPDF
Abridged model28/02/201410/06/201403/10/2014DutchPDF
Abridged model28/02/201329/08/201323/09/2013DutchPDF
Abridged model29/02/201217/10/201231/01/2013DutchPDF
Abridged model28/02/201124/10/201103/11/2011DutchPDF
Abridged model28/02/201008/06/201008/07/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 30 ended

Active mandates

Ilse Van Vaerenbergh

Director · since 15 mars 2022 · until 12 juin 2028

Active
Stef De corte

Managing director · since 15 mars 2022 · until 12 juin 2028

Active

Ended mandates

Smartphoto group

Director · since 02 décembre 2021 · until 15 mars 2022 · 0405.706.755

Represented by Stef De corte

Ended
Smartphoto group

Director · since 02 décembre 2021 · 0405.706.755

Represented by Stef De corte

Ended
SNOWBRIDGE

Managing director · since 01 septembre 2018 · until 08 janvier 2021 · 0698.857.581

Represented by Decraene Wim

Ended
SNOWBRIDGE

Managing director · since 01 septembre 2018 · until 08 janvier 2021 · 0698.857.581

Represented by Wim Decraene

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates16/09/2026
    Benoeming commissaris
    PDF
  • Registered office30/05/2025
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates10/07/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/09/2022
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/04/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates20/12/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/09/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/05/2021
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,3 M €
  2. 2024
    Annual accounts 20241,1 M €
  3. 2023
    Annual accounts 20232 M €
  4. 2022
    Annual accounts 20223,2 M €
  5. 2021
    Annual accounts 2021-43,8 k €
  6. 2021
    Name changeNAYAN
  7. 2019
    Annual accounts 2019-94,9 k €
  8. 2018
    Annual accounts 2018803,4 k €
  9. 2017
    Annual accounts 2017627,5 k €
  10. 2016
    Annual accounts 2016767,3 k €
  11. 2016
    Name changeFRUCON²
  12. 2015
    Annual accounts 2015181 k €
  13. 2014
    Annual accounts 2014320,2 k €
  14. 2013
    Annual accounts 2013373,9 k €
  15. 2012
    Annual accounts 2012213,8 k €
  16. 2010
    Annual accounts 201028,4 k €
  17. 2010
    Name changee-SHOPINVEST
  18. 16/09/2008
    IncorporationPublic limited company