ACTIVE

Prolaso

Financial year 2025 · closed on 31/03/2025
Net result
68,6 k €
-58.3% YoY
Gross margin
97,6 k €
-65.4% YoY
Equity
1,2 M €
+6.0% YoY
Workforce
0,1 ETP
-83.3% YoY

What does Prolaso do?

Prolaso is a Private limited company incorporated in 2008. Its registered office is in Machelen (Brab.). It employs on average 0,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0806.822.541
Incorporation
29/09/2008
Legal form
Private limited company
Registered office
Pegasuslaan 5
1831 Machelen (Brab.) · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
31/03/2025
Average workforce
0,1 ETP
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520132012201120102009
Income statement
Gross margin97,6 k €282,4 k €269,4 k €202,6 k €211,8 k €81,1 k €107,3 k €112,4 k €226,3 k €237,9 k €303,7 k €139,7 k €229,5 k €83 k €31,2 k €20,8 k €
EBITDA87 k €208,2 k €201,1 k €137,9 k €147,4 k €835 €43,1 k €53,3 k €166,7 k €166,8 k €192,9 k €67,5 k €164 k €80,2 k €30,9 k €19,2 k €
Operating result80,2 k €204,9 k €200,4 k €137,9 k €147,4 k €835 €42,7 k €47,9 k €160,8 k €159,4 k €176,5 k €58,9 k €149,8 k €68,8 k €21,1 k €14 k €
Net result68,6 k €164,4 k €185 k €119,7 k €147,6 k €10,1 k €38,8 k €51,1 k €121,2 k €128,4 k €130 k €46,1 k €117,2 k €44,9 k €12,8 k €8,1 k €
Balance sheet
Equity1,2 M €1,1 M €969,8 k €784,8 k €665,1 k €517,5 k €507,3 k €468,6 k €417,5 k €357,2 k €358,8 k €228,8 k €182,7 k €65,4 k €20,5 k €26,7 k €
Total assets1,6 M €1,6 M €1,3 M €1,1 M €855,9 k €758,5 k €789,3 k €845,2 k €866,8 k €824,5 k €646,9 k €500,9 k €437,2 k €226,9 k €100,6 k €54,4 k €
Cash7,7 k €87,2 k €27,8 k €33,7 k €8,3 k €24,6 k €20,3 k €51,4 k €8,2 k €12,9 k €2,1 k €7,5 k €
Debts343,8 k €397,5 k €273,7 k €235,6 k €134,1 k €190 k €231,2 k €337,1 k €416,3 k €441,4 k €284,2 k €268,7 k €249,1 k €158,9 k €79,1 k €26,8 k €
Other
Workforce0,1 ETP0,6 ETP0,6 ETP0,6 ETP0,6 ETP1,0 ETP0,6 ETP0,6 ETP0,6 ETP0,6 ETP0,6 ETP0,6 ETP0,6 ETP0,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Proth Kurt

Director

Active

Ended mandates

Proth Kurt

Manager

Ended
Van der Mieren Rita

Manager · until 30 novembre 2018

Ended
Van der Mieren Rita

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
911 SERVICESActive
0801.584.244
Access AdvisorsActive
0745.619.994
ACM PROJECTActive
0774.462.351
AD-MIR GROUPActive
1025.564.964
A&DVERSEActive
0797.399.782
AffluoActive
0723.713.337
AFGHAN DIAMONDBankrupt
0711.811.239
1000.232.326
ALL-INBankrupt
0756.472.910
AMOS ITBankrupt
0745.907.729
AMZ BelgiumActive
0773.973.787
AQUABELLActive
0782.561.356
1017.264.536
BASSOActive
0715.802.491
0800.931.968
B-EtnikaBankrupt
0733.638.219
0536.459.290
1015.661.264
BREZA CONSTRUCTActive
1004.161.123
BS58 CONSULTINGActive
0771.697.752
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/10/202524/10/202417/10/202318/10/202213/09/202112/10/2020
General meeting30/09/202530/09/202430/09/202326/09/202206/09/202109/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202530/09/202530/10/2025DutchPDF
Abridged model31/03/202430/09/202424/10/2024DutchPDF
Abridged model31/03/202330/09/202317/10/2023DutchPDF
Abridged model31/03/202226/09/202218/10/2022DutchPDF
Abridged model31/03/202106/09/202113/09/2021DutchPDF
Abridged model31/03/202009/10/202012/10/2020DutchPDF
Abridged model31/03/201902/09/201930/09/2019DutchPDF
Abridged model31/03/201803/09/201802/10/2018DutchPDF
Abridged model31/03/201704/09/201703/10/2017DutchPDF
Abridged model31/03/201605/09/201604/10/2016DutchPDF
Abridged model31/03/201507/09/201529/09/2015DutchPDF
Abridged model30/06/201322/01/201427/01/2014DutchPDF
Abridged model30/06/201219/12/201211/02/2013DutchPDF
Abridged model30/06/201103/01/201231/01/2012DutchPDF
Abridged model30/06/201003/01/201128/01/2011DutchPDF
Abridged model30/06/200928/01/201029/01/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Proth Kurt

Director

Active

Ended mandates

Proth Kurt

Manager

Ended
Van der Mieren Rita

Manager · until 30 novembre 2018

Ended
Van der Mieren Rita

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/01/2024
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office25/03/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office13/01/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates27/05/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office27/07/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office22/04/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office06/08/2014
    MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office16/12/2011
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202568,6 k €
  2. 2024
    Annual accounts 2024164,4 k €
  3. 2023
    Annual accounts 2023185 k €
  4. 2022
    Annual accounts 2022119,7 k €
  5. 2021
    Annual accounts 2021147,6 k €
  6. 2020
    Annual accounts 202010,1 k €
  7. 2019
    Annual accounts 201938,8 k €
  8. 2018
    Annual accounts 201851,1 k €
  9. 2017
    Annual accounts 2017121,2 k €
  10. 2016
    Annual accounts 2016128,4 k €
  11. 2015
    Annual accounts 2015130 k €
  12. 2013
    Annual accounts 201346,1 k €
  13. 2012
    Annual accounts 2012117,2 k €
  14. 2011
    Annual accounts 201144,9 k €
  15. 2010
    Annual accounts 201012,8 k €
  16. 2009
    Annual accounts 20098,1 k €
  17. 29/09/2008
    IncorporationPrivate limited company