ACTIVE

Digital Payroll Services

Financial year 2025 · closed on 31/12/2025
Net result
611,5 k €
+29.9% YoY
Revenue
31,2 M €
-13.3% YoY
Equity
301,4 k €
+4.0% YoY
Workforce
609,5 ETP
-21.6% YoY

What does Digital Payroll Services do?

Digital Payroll Services is a Public limited company incorporated in 2008. Its main activity is: Temporary employment agency activities. Its registered office is in Gent. It employs on average 609,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0806.902.319
Incorporation
07/10/2008
Legal form
Public limited company
Registered office
Paula Marckxstraat 1
9051 Gent · FlandreSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
609,5 ETP
Joint committees (6)
  • 100
  • 124
  • 200
  • 218
  • 322
  • 32201
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021201820172016201520142013201220112009
Income statement
Revenue31,2 M €36 M €35,4 M €24,1 M €18,6 M €
EBITDA783,2 k €702 k €900,5 k €741 k €1,1 M €90,1 k €-75,5 k €57,9 k €16,1 k €-9,1 k €24,9 k €25,1 k €31,2 k €48,9 k €
Operating result748,4 k €648,5 k €880,3 k €683,8 k €902,3 k €32,9 k €-102 k €51,3 k €19,4 k €-24,4 k €17,1 k €14,5 k €20,6 k €38,7 k €
Net result611,5 k €470,8 k €806,4 k €612,8 k €838,8 k €16,3 k €-111,1 k €21,8 k €3,1 k €-61 k €17,6 k €2,9 k €6,2 k €31,2 k €
Balance sheet
Equity301,4 k €289,9 k €222,7 k €221,3 k €218,5 k €-80,4 k €-96,7 k €14,4 k €-7,4 k €-10,5 k €50,5 k €32,9 k €30 k €56,2 k €
Total assets4,5 M €3,8 M €4,8 M €3,9 M €3 M €2,3 M €973,3 k €562,3 k €489,5 k €408,5 k €376,1 k €348,1 k €300,3 k €251,4 k €
Cash1,3 M €976,8 k €1,9 M €1,5 M €728,2 k €903,9 k €149,2 k €12,7 k €3,1 k €81,9 €14,9 k €571,2 €24,6 k €25,1 k €
Debts4,1 M €3,5 M €4,5 M €3,6 M €2,6 M €2,4 M €1,1 M €524,6 k €451,9 k €416,1 k €320,1 k €299,5 k €266,1 k €191,8 k €
Other
Workforce609,5 ETP777,5 ETP702,6 ETP428,7 ETP286,3 ETP129,4 ETP35,4 ETP56,0 ETP35,9 ETP25,6 ETP14,8 ETP8,5 ETP6,6 ETP9,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 9 ended

Active mandates

White & Moore Stables

Director · since 01 septembre 2024 · until 26 juin 2027 · 0444.937.416

Represented by Marie-Julie-Pascale Cracco

Active
B.O.E.M.M.

Director · since 07 décembre 2021 · until 26 juin 2027 · 0678.662.280

Represented by Lieven Bonamie

Active
MEGAS BEHEER

Director · since 07 décembre 2021 · until 26 juin 2027 · 0862.124.320

Represented by Pieter-Jan-Michiel Cracco

Active
ARAMKO

Director · since 07 octobre 2021 · until 06 décembre 2027 · 0678.673.465

Represented by Joke Carton

Active

Ended mandates

UNIT 7

Director · since 07 décembre 2021 · until 26 juin 2027 · 0460.936.476

Represented by Marie-Julie-Pascale Cracco

Ended
White & Moore Stables

Director · since 07 décembre 2021 · until 26 juin 2027 · 0444.937.416

Represented by Marie-Julie-Pascale Cracco

Ended
MOTORWORLD

Manager · since 12 juillet 2017 · 0467.228.016

Represented by Philiep Cracco

Ended
Joke Carton

Director · since 02 octobre 2008 · until 07 décembre 2021

Ended
At this address

Other companies at this address

CompanyCBE no.
B.O.E.M.M.Active
0678.662.280
CFMActive
0459.982.017
JobFIXersActive
0675.546.701
0701.657.517
MEGAS BEHEERActive
0862.124.320
MOTORWORLDActive
0467.228.016
My Belgian HomeActive
0449.497.604
Work TodayActive
0697.656.959
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/06/202617/07/202504/06/202420/06/202314/07/202209/07/2021
General meeting03/06/202611/07/202503/06/202407/06/202308/07/202208/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202503/06/202608/06/2026DutchPDF
Full model31/12/202411/07/202517/07/2025DutchPDF
Full model31/12/202303/06/202404/06/2024DutchPDF
Full model31/12/202207/06/202320/06/2023DutchPDF
Full model31/12/202108/07/202214/07/2022DutchPDF
Abridged model31/12/202008/07/202109/07/2021DutchPDF
Abridged model31/12/201929/06/202001/07/2020DutchPDF
Abridged model31/12/201824/06/201925/06/2019DutchPDF
Abridged model31/12/201721/08/201822/08/2018DutchPDF
Abridged model31/12/201630/06/201713/07/2017DutchPDF
Abridged model31/12/201527/06/201628/06/2016DutchPDF
Abridged modelCorrection31/12/201407/10/201512/10/2015DutchPDF
Abridged model31/12/201429/06/201506/07/2015DutchPDF
Abridged model31/12/201330/06/201431/07/2014DutchPDF
Abridged model31/12/201224/06/201306/11/2013DutchPDF
Abridged model31/12/201125/06/201210/12/2012DutchPDF
Abridged model31/12/200928/06/201004/07/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 9 ended

Active mandates

White & Moore Stables

Director · since 01 septembre 2024 · until 26 juin 2027 · 0444.937.416

Represented by Marie-Julie-Pascale Cracco

Active
B.O.E.M.M.

Director · since 07 décembre 2021 · until 26 juin 2027 · 0678.662.280

Represented by Lieven Bonamie

Active
MEGAS BEHEER

Director · since 07 décembre 2021 · until 26 juin 2027 · 0862.124.320

Represented by Pieter-Jan-Michiel Cracco

Active
ARAMKO

Director · since 07 octobre 2021 · until 06 décembre 2027 · 0678.673.465

Represented by Joke Carton

Active

Ended mandates

UNIT 7

Director · since 07 décembre 2021 · until 26 juin 2027 · 0460.936.476

Represented by Marie-Julie-Pascale Cracco

Ended
White & Moore Stables

Director · since 07 décembre 2021 · until 26 juin 2027 · 0444.937.416

Represented by Marie-Julie-Pascale Cracco

Ended
MOTORWORLD

Manager · since 12 juillet 2017 · 0467.228.016

Represented by Philiep Cracco

Ended
Joke Carton

Director · since 02 octobre 2008 · until 07 décembre 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates20/05/2026
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring18/12/2024
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring17/10/2024
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates05/06/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares03/01/2022
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates14/04/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/06/2020
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/11/2018
    BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025611,5 k €
  2. 2024
    Annual accounts 2024470,8 k €
  3. 2023
    Annual accounts 2023806,4 k €
  4. 2022
    Annual accounts 2022612,8 k €
  5. 2021
    Annual accounts 2021838,8 k €
  6. 2018
    Annual accounts 201816,3 k €
  7. 2017
    Annual accounts 2017-111,1 k €
  8. 2016
    Annual accounts 201621,8 k €
  9. 2015
    Annual accounts 20153,1 k €
  10. 2014
    Annual accounts 2014-61 k €
  11. 2013
    Annual accounts 201317,6 k €
  12. 2012
    Annual accounts 20122,9 k €
  13. 2011
    Annual accounts 20116,2 k €
  14. 2009
    Annual accounts 200931,2 k €
  15. 07/10/2008
    IncorporationPublic limited company