ACTIVE

LOCAP

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result152,5 k €+208,5 %over 1 year

Gross margin440,6 k €+41,9 %over 1 year

Equity2 M €+8,3 %over 1 year

Workforce2,9 ETP+38,1 %over 1 year

Identity

Source · BCE/KBO

LOCAP is a Private company with limited liability incorporated in 2008. Its main activity is: Sale of cars and light motor vehicles. Its registered office is in Waremme. It employs on average 2,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0806.947.057
Incorporation: 08/10/2008
Legal form: Private company with limited liability
Registered office: Rue de Huy 270
4300 Waremme · WallonieSee on map
Contributed capital: 19 000,00 €
Latest accounts: 31/12/2025
Average workforce: 2,9 ETP

Activities (NACE)

45111Sale of cars and light motor vehicles· main 45113Sale of cars and light motor vehicles 46711Wholesale of solid, liquid and gaseous fuels and related products 47811Retail sale via stalls and markets of food, beverages and tobacco products 45112Sale of cars and light motor vehicles 45113Sale of cars and light motor vehicles+6

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 17 filings

Trend over 17 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	440,6 k €	+41.9%	310,4 k €	-18.5%	380,7 k €	-27.8%	527,5 k €	+3.8%	508 k €
EBITDA	203,9 k €	+9.9%	185,6 k €	-37.5%	297,1 k €	-34.4%	452,7 k €	-2.1%	462,2 k €
Operating result	277,2 k €	+673%	-48,4 k €	-124%	204,7 k €	-43.3%	361,2 k €	-0.8%	364 k €
Net result	152,5 k €	+209%	-140,5 k €	-321%	63,4 k €	-71.3%	220,7 k €	-15.9%	262,2 k €
Balance sheet
Equity	2 M €	+8.3%	1,8 M €	-7.1%	2 M €	+3.3%	1,9 M €	+13.1%	1,7 M €
Total assets	3,7 M €	-15.4%	4,4 M €	+1.8%	4,3 M €	+5.7%	4,1 M €	+16.0%	3,5 M €
Cash	133,9 k €	-54.0%	291,3 k €	+50.4%	193,7 k €	-54.4%	424,5 k €	+394%	86 k €
Debts	1,7 M €	-32.7%	2,5 M €	+9.4%	2,3 M €	+7.7%	2,1 M €	+18.8%	1,8 M €
Other
Workforce	2,9 ETP	+38.1%	2,1 ETP	+23.5%	1,7 ETP	0.0%	1,7 ETP	+70.0%	1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Caroline Troian	Director

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Christian Pezzin	Director2023 accounts
ESSENTIEL AUTOMOBILE0649.999.671	Mandate2018 accountsDirector2020 accountsManager2019 accounts

Other companies at this address

Rue de Huy 270 4300 Waremme

Company	CBE no.
Immobilière RH 270● Active	0769.410.235
LOCAP - RH 270● Active	0772.778.511

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/09/2026	29/09/2025	30/08/2024	28/08/2023	25/08/2022	08/09/2021
General meeting	30/06/2026	25/09/2025	03/06/2024	05/06/2023	06/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	29/09/2026	French	PDF
Abridged model	31/12/2024	25/09/2025	29/09/2025	French	PDF
Abridged model	31/12/2023	03/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	28/08/2023	French	PDF
Abridged model	31/12/2021	06/06/2022	25/08/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	08/09/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	23/10/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	22/08/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	05/06/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	16/06/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	19/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	03/12/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	20/11/2013	French	PDF
Abridged model	31/12/2011	30/11/2012	27/12/2012	French	PDF
Abridged model	31/12/2010	27/12/2011	30/12/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	31/08/2010	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Caroline Troian	Director

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Christian Pezzin	Director2023 accounts
ESSENTIEL AUTOMOBILE0649.999.671	Mandate2018 accountsDirector2020 accountsManager2019 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates15/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates07/12/2021
DEMISSIONS, NOMINATIONS
PDF
Registered office25/10/2021
SIEGE SOCIAL
PDF
Registered office22/06/2020
SIEGE SOCIAL
PDF
Mandates05/10/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates25/04/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates31/10/2017
SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates16/09/2015
Assemblée générale extraordinaire - Modification de la dénomination sociale
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings17 filings

Mandates

Caroline Troian

I.C. C. MANAGEMENT

ESSENTIEL AUTOMOBILE

Christian Pezzin

Patrick TROIAN

Julien Zavagno

2008200920102011201220132014201520162017201820192020202120222023202420252026

LOCAP

Rue de Huy 270, 4300 Waremme

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de Huy 270, 4300 WaremmeCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00530014

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
LOCAPCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00530014

Events

2025
Annual accounts 2025152,5 k €↑
2024
Annual accounts 2024-140,5 k €↓
2023
Annual accounts 202363,4 k €↓
2022
Annual accounts 2022220,7 k €↓
2021
Annual accounts 2021262,2 k €↓
2020
Annual accounts 2020307,4 k €↓
2019
Annual accounts 2019460 k €↑
2018
Annual accounts 2018190,9 k €↑
2017
Annual accounts 201783,1 k €↓
2016
Annual accounts 201685,7 k €↓
2015
Annual accounts 2015135,2 k €↓
2014
Annual accounts 2014157,7 k €↑
2013
Annual accounts 201338 k €↓
2012
Annual accounts 2012136,5 k €↑
2011
Annual accounts 2011108,1 k €↑
2010
Annual accounts 201090 k €↑
2009
Annual accounts 200979,2 k €
08/10/2008
IncorporationPrivate company with limited liability

LOCAP

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events