ACTIVE

LOCAP

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-140,5 k €

-321.5% YoY

Gross margin

310,4 k €

-18.5% YoY

Equity

1,8 M €

-7.1% YoY

Workforce

2,1 ETP

+23.5% YoY

What does LOCAP do?

LOCAP is a Private company with limited liability incorporated in 2008. Its main activity is: Sale of cars and light motor vehicles. Its registered office is in Waremme. It employs on average 2,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0806.947.057

Incorporation

08/10/2008

Legal form

Private company with limited liability

Registered office

Rue de Huy 270
4300 Waremme · WallonieSee on map

Contributed capital

19 000,00 €

Latest accounts

31/12/2024

Average workforce

2,1 ETP

Activities (NACE)

45111Sale of cars and light motor vehicles· main 45113Sale of cars and light motor vehicles 46711Wholesale of solid, liquid and gaseous fuels and related products 47811Retail sale via stalls and markets of food, beverages and tobacco products 45112Sale of cars and light motor vehicles 45113Sale of cars and light motor vehicles+6

Contacts

1 public detail availableLog in to view

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	310,4 k €	-18.5%	380,7 k €	-27.8%	527,5 k €	+3.8%	508 k €	-7.8%	550,7 k €	-31.0%	798,5 k €	+141%	331,7 k €	+78.0%	186,3 k €	+2.2%	182,4 k €	-18.5%	223,8 k €	-12.3%	255,3 k €	+168%	95,4 k €	-63.9%	264,2 k €	+49.3%	177 k €	+20.2%	147,3 k €	+3.0%	143 k €
EBITDA	185,6 k €	-37.5%	297,1 k €	-34.4%	452,7 k €	-2.1%	462,2 k €	-10.7%	517,6 k €	-31.8%	759,1 k €	+139%	317,6 k €	+83.5%	173,1 k €	+2.9%	168,2 k €	-18.2%	205,7 k €	-16.6%	246,7 k €	+190%	85,2 k €	-66.8%	256,5 k €	+46.2%	175,4 k €	+20.5%	145,6 k €	+9.7%	132,7 k €
Operating result	-48,4 k €	-124%	204,7 k €	-43.3%	361,2 k €	-0.8%	364 k €	-17.9%	443,2 k €	-35.3%	684,7 k €	+124%	305 k €	+84.6%	165,3 k €	+3.2%	160,1 k €	-18.8%	197 k €	-18.0%	240,2 k €	+218%	75,5 k €	-69.5%	247,4 k €	+47.8%	167,3 k €	+20.4%	139 k €	+13.6%	122,3 k €
Net result	-140,5 k €	-321%	63,4 k €	-71.3%	220,7 k €	-15.9%	262,2 k €	-14.7%	307,4 k €	-33.2%	460 k €	+141%	190,9 k €	+130%	83,1 k €	-3.1%	85,7 k €	-36.6%	135,2 k €	-14.3%	157,7 k €	+314%	38 k €	-72.1%	136,5 k €	+26.3%	108,1 k €	+20.1%	90 k €	+13.5%	79,2 k €
Balance sheet
Equity	1,8 M €	-7.1%	2 M €	+3.3%	1,9 M €	+13.1%	1,7 M €	+18.4%	1,4 M €	+27.4%	1,1 M €	+69.6%	661,1 k €	+40.6%	470,3 k €	+21.5%	387,2 k €	-1.1%	391,5 k €	+36.7%	286,4 k €	+4.6%	273,8 k €	+16.1%	235,7 k €	+50.9%	156,3 k €	+224%	48,2 k €	+127%	21,2 k €
Total assets	4,4 M €	+1.8%	4,3 M €	+5.7%	4,1 M €	+16.0%	3,5 M €	+18.3%	3 M €	-1.7%	3 M €	-13.6%	3,5 M €	+26.6%	2,8 M €	+218%	863,9 k €	-0.5%	867,8 k €	-2.4%	889,4 k €	+92.2%	462,8 k €	-24.7%	614,2 k €	+80.9%	339,5 k €	+2.9%	330,1 k €	+37.2%	240,7 k €
Cash	291,3 k €	+50.4%	193,7 k €	-54.4%	424,5 k €	+394%	86 k €	+25.4%	68,6 k €	-58.0%	163,5 k €	-2.2%	167,2 k €	+710%	20,6 k €	-66.0%	60,7 k €	+117%	28 k €	-19.7%	34,8 k €	+38.5%	25,1 k €	-51.4%	51,8 k €	+2765%	1,8 k €	-20.1%	2,3 k €	-51.8%	4,7 k €
Debts	2,5 M €	+9.4%	2,3 M €	+7.7%	2,1 M €	+18.8%	1,8 M €	+18.5%	1,5 M €	-19.3%	1,9 M €	-33.1%	2,8 M €	+23.7%	2,3 M €	+380%	475,4 k €	+0.6%	472,8 k €	-21.6%	602,9 k €	+219%	189 k €	-50.1%	378,5 k €	+107%	183,3 k €	-35.0%	281,9 k €	+28.5%	219,4 k €
Other
Workforce	2,1 ETP	+23.5%	1,7 ETP	0.0%	1,7 ETP	+70.0%	1,0 ETP	0.0%	1,0 ETP	+233%	0,3 ETP		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 9 ended

Active mandates

Caroline Troian

Director

Active

Ended mandates

Christian PEZZIN

Director

Ended

ESSENTIEL AUTOMOBILE

Mandate · 0649.999.671

Ended

ESSENTIEL AUTOMOBILE

Director · 0649.999.671

Ended

ESSENTIEL AUTOMOBILE

Manager · 0649.999.671

Ended

At this address

Other companies at this address

Company	CBE no.
Immobilière RH 270● Active	0769.410.235

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/09/2025	30/08/2024	28/08/2023	25/08/2022	08/09/2021	23/10/2020
General meeting	25/09/2025	03/06/2024	05/06/2023	06/06/2022	07/06/2021	02/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	25/09/2025	29/09/2025	French	PDF
Abridged model	31/12/2023	03/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	28/08/2023	French	PDF
Abridged model	31/12/2021	06/06/2022	25/08/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	08/09/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	23/10/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	22/08/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	05/06/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	16/06/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	19/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	03/12/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	20/11/2013	French	PDF
Abridged model	31/12/2011	30/11/2012	27/12/2012	French	PDF
Abridged model	31/12/2010	27/12/2011	30/12/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	31/08/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 9 ended

Active mandates

Caroline Troian

Director

Active

Ended mandates

Christian PEZZIN

Director

Ended

ESSENTIEL AUTOMOBILE

Mandate · 0649.999.671

Ended

ESSENTIEL AUTOMOBILE

Director · 0649.999.671

Ended

ESSENTIEL AUTOMOBILE

Manager · 0649.999.671

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates07/12/2021
DEMISSIONS, NOMINATIONS
PDF
Registered office25/10/2021
SIEGE SOCIAL
PDF
Registered office22/06/2020
SIEGE SOCIAL
PDF
Mandates05/10/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates25/04/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates31/10/2017
SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates16/09/2015
Assemblée générale extraordinaire - Modification de la dénomination sociale
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-140,5 k €↓
2023
Annual accounts 202363,4 k €↓
2022
Annual accounts 2022220,7 k €↓
2021
Annual accounts 2021262,2 k €↓
2020
Annual accounts 2020307,4 k €↓
2019
Annual accounts 2019460 k €↑
2018
Annual accounts 2018190,9 k €↑
2017
Annual accounts 201783,1 k €↓
2016
Annual accounts 201685,7 k €↓
2015
Annual accounts 2015135,2 k €↓
2014
Annual accounts 2014157,7 k €↑
2013
Annual accounts 201338 k €↓
2012
Annual accounts 2012136,5 k €↑
2011
Annual accounts 2011108,1 k €↑
2010
Annual accounts 201090 k €↑
2009
Annual accounts 200979,2 k €
08/10/2008
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LOCAP

Overview

What does LOCAP do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline