ACTIVE

KINESITHERAPIE STEPHANE FLAMME

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result27 k €+609,9 %over 1 year
Gross margin32,2 k €+451,3 %over 1 year
Equity296,1 k €+10,0 %over 1 year

Identity

Source · BCE/KBO

KINESITHERAPIE STEPHANE FLAMME is a Private limited company incorporated in 2008. Its registered office is in Saint-Ghislain.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0807.084.936
Incorporation
29/09/2008
Legal form
Private limited company
Registered office
Rue Grande(SG) 16
7330 Saint-Ghislain · WallonieSee on map
Contributed capital
72 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 17 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin32,2 k €-9,2 k €22,9 k €24,6 k €36,5 k €
EBITDA31,5 k €-9,7 k €22,3 k €23,4 k €33,2 k €
Operating result29,1 k €-9,7 k €-122,3 €-14,9 k €-5,3 k €
Net result27 k €-5,3 k €3 k €-13,2 k €-5 k €
Balance sheet
Equity296,1 k €269,1 k €274,4 k €271,4 k €284,6 k €
Total assets303,7 k €273,5 k €282 k €272,7 k €289,2 k €
Cash31,7 k €13,3 k €41,4 k €17,9 k €20,9 k €
Debts7,6 k €4,4 k €7,6 k €1,3 k €4,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Stephane Flamme

Director

Active

Ended mandates

STEPHANE FLAMME

Manager

Ended

Other companies at this address

Rue Grande(SG) 16 7330 Saint-Ghislain
CompanyCBE no.
STEPHANIE C● Active
0463.552.013

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/08/202626/08/202531/07/202406/10/202329/09/202227/10/2021
General meeting05/06/202606/06/202507/06/202430/06/202328/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202625/08/2026FrenchPDF
Micro model31/12/202406/06/202526/08/2025FrenchPDF
Micro model31/12/202307/06/202431/07/2024FrenchPDF
Micro model31/12/202230/06/202306/10/2023FrenchPDF
Micro model31/12/202128/06/202229/09/2022FrenchPDF
Micro model31/12/202030/06/202127/10/2021FrenchPDF
Micro model31/12/201930/06/202024/09/2020FrenchPDF
Abridged model31/12/201830/06/201903/10/2019FrenchPDF
Abridged model31/12/201730/06/201807/02/2019FrenchPDF
Abridged model31/12/201605/06/201703/08/2017FrenchPDF
Abridged model31/12/201506/06/201619/09/2016FrenchPDF
Abridged model31/12/201406/06/201531/08/2015FrenchPDF
Abridged model31/12/201306/06/201411/09/2014FrenchPDF
Abridged model31/12/201226/06/201322/08/2013FrenchPDF
Abridged model31/12/201126/06/201216/08/2012FrenchPDF
Abridged model31/12/201030/06/201109/09/2011FrenchPDF
Abridged model31/12/200930/06/201028/07/2010FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Stephane Flamme

Director

Active

Ended mandates

STEPHANE FLAMME

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares13/02/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other22/10/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202527 k €↑
  2. 2024
    Annual accounts 2024-5,3 k €↓
  3. 2023
    Annual accounts 20233 k €↑
  4. 2022
    Annual accounts 2022-13,2 k €↓
  5. 2021
    Annual accounts 2021-5 k €↑
  6. 2020
    Annual accounts 2020-14,4 k €↓
  7. 2019
    Annual accounts 20194,1 k €↑
  8. 2018
    Annual accounts 20183,2 k €↓
  9. 2017
    Annual accounts 20178,4 k €↓
  10. 2016
    Annual accounts 201685,9 k €↑
  11. 2015
    Annual accounts 201583,9 k €↑
  12. 2014
    Annual accounts 201481,5 k €↓
  13. 2013
    Annual accounts 201397,9 k €↑
  14. 2012
    Annual accounts 201289,3 k €↑
  15. 2011
    Annual accounts 201167,2 k €↑
  16. 2010
    Annual accounts 201043,9 k €↑
  17. 2009
    Annual accounts 200936,9 k €
  18. 29/09/2008
    IncorporationPrivate limited company