ACTIVE

FUNPRACO

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

117,6 k €

+21.0% YoY

Gross margin

147,0 k €

+17.3% YoY

Equity

779,9 k €

+17.8% YoY

What does FUNPRACO do?

FUNPRACO is a Private limited company incorporated in 2008. Its main activity is: Activities of head offices. Its registered office is in Nazareth.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0807.094.537

Incorporation

14/10/2008

Legal form

Private limited company

Registered office

Zonnestraat 2 box D
9810 Nazareth · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Activities (NACE)

70100Activities of head offices· main 70100Activities of head offices

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	147,0 k €	+17.3%	125,4 k €	-37.1%	199,4 k €	+69.1%	117,9 k €	-42.2%	203,8 k €	+76.8%	115,3 k €	+1.4%	113,7 k €	-3.4%	117,8 k €	+22.6%	96,1 k €	+5.2%	91,4 k €	+28.1%	71,3 k €	+40.3%	50,8 k €	+20.4%	42,2 k €	+0.3%	42,1 k €	+140%	17,5 k €	-76.5%	74,6 k €	-47.9%	143,0 k €
EBITDA	137,9 k €	+10.8%	124,4 k €	-37.3%	198,5 k €	+69.6%	117,0 k €	-42.3%	202,7 k €	+77.1%	114,5 k €	+1.5%	112,8 k €	-3.4%	116,8 k €	+22.6%	95,3 k €	+5.0%	90,7 k €	+28.7%	70,5 k €	+41.6%	49,8 k €	+20.8%	41,2 k €	-1.2%	41,7 k €	+353%	9,2 k €	-86.4%	67,6 k €	-23.5%	88,4 k €
Operating result	122,0 k €	+12.1%	108,9 k €	-43.0%	191,0 k €	+66.0%	115,1 k €	-41.5%	196,8 k €	+72.4%	114,1 k €	+1.9%	112,0 k €	+3.5%	108,3 k €	+37.9%	78,5 k €	-1.8%	80,0 k €	+34.8%	59,3 k €	+58.2%	37,5 k €	+16.0%	32,3 k €	-0.8%	32,6 k €	+64.0%	19,9 k €	-66.6%	59,5 k €	+2.2%	58,2 k €
Net result	117,6 k €	+21.0%	97,2 k €	-26.6%	132,5 k €	+63.4%	81,1 k €	-41.3%	138,1 k €	+74.6%	79,1 k €	+3.2%	76,6 k €	-7.9%	83,2 k €	+73.7%	47,9 k €	+4.6%	45,8 k €	+18.6%	38,6 k €	+34.7%	28,6 k €	+21.0%	23,7 k €	-4.1%	24,7 k €	+94.1%	12,7 k €	-71.5%	44,5 k €	+7.9%	41,2 k €
Balance sheet
Equity	779,9 k €	+17.8%	662,3 k €	+17.2%	565,1 k €	-18.2%	690,6 k €	+13.3%	609,5 k €	+29.3%	471,4 k €	+20.2%	392,3 k €	+24.3%	315,7 k €	+35.8%	232,6 k €	+25.9%	184,7 k €	+30.7%	141,3 k €	+34.4%	105,2 k €	+33.2%	79,0 k €	+36.8%	57,7 k €	+62.8%	35,5 k €	-60.8%	90,3 k €	+93.7%	46,6 k €
Total assets	879,3 k €	-35.0%	1,4 M €	+67.3%	808,4 k €	+2.6%	787,6 k €	+8.8%	723,8 k €	+26.0%	574,6 k €	+13.6%	505,8 k €	+20.6%	419,3 k €	+6.0%	395,7 k €	+19.2%	331,9 k €	+17.0%	283,7 k €	+26.5%	224,3 k €	+11.6%	201,0 k €	+0.9%	199,1 k €	+2.5%	194,3 k €	+0.6%	193,1 k €	+54.4%	125,1 k €
Cash	13,0 k €	-84.4%	83,6 k €	-33.9%	126,5 k €	-79.7%	623,7 k €	+208%	202,8 k €	+99.7%	101,6 k €	+38.2%	73,5 k €	+0.2%	73,3 k €	-73.3%	274,9 k €	+214%	87,6 k €	+1669%	5,0 k €	-89.7%	48,3 k €	-58.5%	116,3 k €	+7.4%	108,3 k €	+21.1%	89,5 k €	-34.1%	135,8 k €	+61.1%	84,3 k €
Debts	31,8 k €	-94.9%	622,4 k €	+254%	175,7 k €	+499%	29,3 k €	-37.1%	46,7 k €	+31.5%	35,5 k €	-22.6%	45,9 k €	+27.6%	35,9 k €	-62.4%	95,6 k €	+20.0%	79,6 k €	+6.5%	74,7 k €	+45.1%	51,5 k €	-5.4%	54,4 k €	-26.2%	73,8 k €	-19.1%	91,2 k €	+116%	42,3 k €	+70.9%	24,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 5 ended

Active mandates

Frederic Bulcaen

Director · since 22 octobre 2008

Active

Corinne Martens

Director

Active

Ended mandates

Frederic Bulcaen

Manager · since 22 octobre 2008

Ended

Frederic Bulcaen

Manager · since 14 octobre 2008

Ended

Frederic Bulcaen

bestuurder

Ended

Frederic Bulcaen

Director

Ended

At this address

Other companies at this address

Company	CBE no.
GARDEN, SERVICE & CREATION● Active	0477.036.102

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/02/2026	30/04/2025	29/02/2024	28/04/2023	06/04/2022	09/02/2021
General meeting	29/12/2025	31/03/2025	22/01/2024	21/03/2023	28/02/2022	04/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	29/12/2025	06/02/2026	Dutch	PDF
Micro model	30/09/2024	31/03/2025	30/04/2025	Dutch	PDF
Micro model	30/09/2023	22/01/2024	29/02/2024	Dutch	PDF
Micro model	30/09/2022	21/03/2023	28/04/2023	Dutch	PDF
Abridged model	30/09/2021	28/02/2022	06/04/2022	Dutch	PDF
Micro model	30/09/2020	04/01/2021	09/02/2021	Dutch	PDF
Micro model	30/09/2019	28/02/2020	23/03/2020	Dutch	PDF
Micro model	30/09/2018	24/01/2019	12/02/2019	Dutch	PDF
Micro model	30/09/2017	21/03/2018	19/04/2018	Dutch	PDF
Abridged model	30/09/2016	24/01/2017	24/01/2017	Dutch	PDF
Abridged model	30/09/2015	14/12/2015	08/01/2016	Dutch	PDF
Abridged model	30/09/2014	21/03/2015	13/04/2015	Dutch	PDF
Abridged model	30/09/2013	07/01/2014	14/01/2014	Dutch	PDF
Abridged model	30/09/2012	30/01/2013	25/02/2013	Dutch	PDF
Abridged model	30/09/2011	28/11/2011	05/12/2011	Dutch	PDF
Abridged model	30/09/2010	14/12/2010	23/12/2010	Dutch	PDF
Abridged model	30/09/2009	22/03/2010	25/03/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 5 ended

Active mandates

Frederic Bulcaen

Director · since 22 octobre 2008

Active

Corinne Martens

Director

Active

Ended mandates

Frederic Bulcaen

Manager · since 22 octobre 2008

Ended

Frederic Bulcaen

Manager · since 14 octobre 2008

Ended

Frederic Bulcaen

bestuurder

Ended

Frederic Bulcaen

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/11/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/06/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Registered office29/01/2009
MAATSCHAPPELIJKE ZETEL
PDF
Other22/10/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025117,6 k €↑
2024
Annual accounts 202497,2 k €↓
2023
Annual accounts 2023132,5 k €↑
2022
Annual accounts 202281,1 k €↓
2021
Annual accounts 2021138,1 k €↑
2020
Annual accounts 202079,1 k €↑
2019
Annual accounts 201976,6 k €↓
2018
Annual accounts 201883,2 k €↑
2017
Annual accounts 201747,9 k €↑
2016
Annual accounts 201645,8 k €↑
2015
Annual accounts 201538,6 k €↑
2014
Annual accounts 201428,6 k €↑
2013
Annual accounts 201323,7 k €↓
2012
Annual accounts 201224,7 k €↑
2011
Annual accounts 201112,7 k €↓
2010
Annual accounts 201044,5 k €↑
2009
Annual accounts 200941,2 k €
14/10/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FUNPRACO

Overview

What does FUNPRACO do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline