ACTIVE

I.M.D.P. MAINTENANCE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

44,6 k €

-69.0% YoY

Gross margin

158,4 k €

-48.1% YoY

Equity

895,3 k €

+4.9% YoY

Workforce

2,0 ETP

0.0% YoY

What does I.M.D.P. MAINTENANCE do?

I.M.D.P. MAINTENANCE is a Private limited company incorporated in 2008. Its main activity is: Repair of fabricated metal products. Its registered office is in Comblain-au-Pont. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0807.229.149

Incorporation

20/10/2008

Legal form

Private limited company

Registered office

Rue du Vicinal 24
4170 Comblain-au-Pont · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

2,0 ETP

Activities (NACE)

33110Repair of fabricated metal products· main 33110Repair of fabricated metal products 42219Construction of utility projects for fluids 42219Construction of utility projects for fluids 25210Manufacture of central heating radiators and boilers 25300Manufacture of steam generators, except central heating hot water boilers+4

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	158,4 k €	-48.1%	305,1 k €	+6.0%	287,8 k €	-20.3%	361,2 k €	+26.1%	286,5 k €	+4.0%	275,5 k €	-37.9%	443,8 k €	-0.2%	444,8 k €	+11.0%	400,7 k €	-16.9%	482,3 k €	-1.4%	489,4 k €	+33.1%	367,6 k €	+26.8%	290 k €	+15.2%	251,7 k €	+12.6%	223,7 k €	+30.4%	171,5 k €	+11.8%	153,3 k €
EBITDA	76 k €	-66.6%	227,6 k €	+80.4%	126,2 k €	-31.9%	185,1 k €	+32.7%	139,5 k €	+11.6%	125 k €	-44.0%	223,2 k €	-1.6%	226,7 k €	+27.2%	178,3 k €	-30.3%	255,8 k €	+10.4%	231,8 k €	+49.2%	155,4 k €	+28.4%	121,1 k €	+9.8%	110,3 k €	+5.0%	105,1 k €	+9.0%	96,4 k €	+57.5%	61,2 k €
Operating result	58,7 k €	-71.5%	205,9 k €	+112%	97,3 k €	-37.8%	156,5 k €	+40.0%	111,8 k €	+16.6%	95,9 k €	-50.1%	192,1 k €	+8.3%	177,3 k €	+40.4%	126,3 k €	-38.2%	204,3 k €	+1.6%	201,1 k €	+47.6%	136,2 k €	+35.9%	100,3 k €	+15.4%	86,9 k €	+2.8%	84,5 k €	+5.9%	79,8 k €	+84.2%	43,3 k €
Net result	44,6 k €	-69.0%	143,8 k €	+101%	71,4 k €	-42.3%	123,8 k €	+35.2%	91,6 k €	+22.0%	75 k €	-52.5%	157,8 k €	+19.7%	131,9 k €	+61.8%	81,5 k €	-39.9%	135,6 k €	+6.3%	127,6 k €	+49.8%	85,2 k €	+34.4%	63,4 k €	-1.0%	64,1 k €	+20.3%	53,2 k €	+3.0%	51,7 k €	+92.9%	26,8 k €
Balance sheet
Equity	895,3 k €	+4.9%	853,2 k €	-14.0%	991,8 k €	+7.5%	922,9 k €	+15.1%	801,5 k €	-18.4%	982,7 k €	+8.0%	910,1 k €	+22.1%	745,2 k €	+19.8%	622,2 k €	+14.8%	542 k €	+34.1%	404,1 k €	+45.5%	277,7 k €	+43.3%	193,8 k €	+46.7%	132,1 k €	+146%	53,8 k €	-43.7%	95,5 k €	+144%	39,2 k €
Total assets	963,2 k €	+0.1%	962,2 k €	-14.2%	1,1 M €	+3.1%	1,1 M €	-13.0%	1,3 M €	+16.0%	1,1 M €	-7.2%	1,2 M €	+23.3%	942,4 k €	+4.0%	906,3 k €	+7.6%	842,3 k €	+13.1%	744,4 k €	+24.0%	600,2 k €	+14.6%	523,5 k €	+32.6%	394,7 k €	+10.4%	357,4 k €	+36.1%	262,5 k €	+16.9%	224,5 k €
Cash	393,4 k €	-3.7%	408,7 k €	-1.8%	416 k €	+1.0%	411,9 k €	-32.3%	608,9 k €	+22.2%	498,3 k €	-14.8%	585,1 k €	+61.8%	361,6 k €	+19.6%	302,5 k €	+70.7%	177,2 k €	-6.6%	189,7 k €	+14.7%	165,5 k €	-1.4%	167,9 k €	+74.3%	96,3 k €	+37.1%	70,3 k €	+63.5%	43 k €	+21.9%	35,2 k €
Debts	67,9 k €	-37.7%	109 k €	-16.0%	129,8 k €	-21.3%	164,8 k €	-63.2%	448,4 k €	+370%	95,3 k €	-62.2%	251,9 k €	+27.7%	197,2 k €	-28.5%	275,9 k €	-7.3%	297,5 k €	-12.4%	339,5 k €	+5.7%	321,2 k €	-2.6%	329,7 k €	+26.8%	260 k €	-14.4%	303,6 k €	+82.2%	166,6 k €	-10.1%	185,3 k €
Other
Workforce	2,0 ETP	0.0%	2,0 ETP	-9.1%	2,2 ETP	-24.1%	2,9 ETP	+20.8%	2,4 ETP	-36.8%	3,8 ETP	+15.2%	3,3 ETP	-13.2%	3,8 ETP	-13.6%	4,4 ETP	-4.3%	4,6 ETP	-9.8%	5,1 ETP	+18.6%	4,3 ETP	+19.4%	3,6 ETP	+33.3%	2,7 ETP	0.0%	2,7 ETP	+35.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

JACQUES LEVEQUE

Director · since 01 juillet 2017

Active

BERNADETTE SEGHEZZI

Director · since 15 octobre 2008

Active

Ended mandates

BERNADETTE SEGHEZZI

Manager · since 15 octobre 2008

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/05/2026	07/07/2025	08/07/2024	21/07/2023	31/07/2022	31/07/2021
General meeting	23/04/2026	24/06/2025	14/06/2024	21/06/2023	30/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	23/04/2026	28/05/2026	French	PDF
Abridged model	31/12/2024	24/06/2025	07/07/2025	French	PDF
Abridged model	31/12/2023	14/06/2024	08/07/2024	French	PDF
Abridged model	31/12/2022	21/06/2023	21/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	31/07/2022	French	PDF
Abridged model	31/12/2020	15/06/2021	31/07/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	31/07/2020	French	PDF
Abridged model	31/12/2018	26/06/2019	29/07/2019	French	PDF
Abridged model	31/12/2017	16/06/2018	19/06/2018	French	PDF
Abridged model	31/12/2016	22/05/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	20/07/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	13/08/2013	French	PDF
Abridged model	31/12/2011	19/05/2012	13/07/2012	French	PDF
Abridged model	31/12/2010	26/06/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	26/06/2010	31/08/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

JACQUES LEVEQUE

Director · since 01 juillet 2017

Active

BERNADETTE SEGHEZZI

Director · since 15 octobre 2008

Active

Ended mandates

BERNADETTE SEGHEZZI

Manager · since 15 octobre 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/06/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates11/08/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates01/06/2016
DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office14/05/2013
SIEGE SOCIAL
PDF
Other28/10/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202544,6 k €↓
2024
Annual accounts 2024143,8 k €↑
2023
Annual accounts 202371,4 k €↓
2022
Annual accounts 2022123,8 k €↑
2021
Annual accounts 202191,6 k €↑
2020
Annual accounts 202075 k €↓
2019
Annual accounts 2019157,8 k €↑
2018
Annual accounts 2018131,9 k €↑
2017
Annual accounts 201781,5 k €↓
2016
Annual accounts 2016135,6 k €↑
2015
Annual accounts 2015127,6 k €↑
2014
Annual accounts 201485,2 k €↑
2013
Annual accounts 201363,4 k €↓
2012
Annual accounts 201264,1 k €↑
2011
Annual accounts 201153,2 k €↑
2010
Annual accounts 201051,7 k €↑
2009
Annual accounts 200926,8 k €
20/10/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

I.M.D.P. MAINTENANCE

Overview

What does I.M.D.P. MAINTENANCE do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline