ACTIVE

KAROSHI

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
36,9 k €
-59.5% YoY
Gross margin
362,4 k €
-5.9% YoY
Equity
455,3 k €
+8.8% YoY
Workforce
3,5 ETP

What does KAROSHI do?

KAROSHI is a Private limited company incorporated in 2008. Its main activity is: Preparation and spinning of textile fibres. Its registered office is in Diest. It employs on average 3,5 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0807.279.233
Incorporation
21/10/2008
Legal form
Private limited company
Registered office
Wezelbaan +49
3290 Diest · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
3,5 ETP
Activities (NACE)
13100Preparation and spinning of textile fibres· main13100Preparation and spinning of textile fibres13300Finishing of textiles13300Finishing of textiles46160Agents involved in the sale of textiles, clothing, fur, footwear and leather goods46160Agents involved in the sale of textiles, clothing, fur, footwear and leather goods+2
Joint committees (4)
  • 130
  • 1300
  • 200
  • 2000
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120192018201720162015201420132012201120102009
Income statement
Gross margin362,4 k €385,1 k €379,8 k €336,3 k €215,3 k €261,9 k €295,6 k €288,2 k €421,6 k €339,3 k €349 k €329,4 k €336 k €314,6 k €356,6 k €345,8 k €
EBITDA143,6 k €197 k €206,7 k €169,1 k €67,4 k €74,7 k €98,9 k €101,7 k €222,2 k €126,1 k €102,1 k €51 k €79,1 k €61,7 k €127 k €6,3 k €
Operating result62,6 k €129,4 k €152,5 k €125,1 k €24 k €26,3 k €36,6 k €29 k €142,9 k €59,5 k €33,5 k €-19,1 k €18,1 k €6,1 k €78,7 k €-41 k €
Net result36,9 k €91,1 k €100,6 k €82,5 k €15,1 k €8,2 k €12,5 k €5,1 k €84,2 k €29,5 k €24,2 k €-31,2 k €556,6 €-9 k €56,8 k €-70,5 k €
Balance sheet
Equity455,3 k €418,4 k €327,3 k €226,7 k €144,2 k €128,2 k €120 k €108,3 k €103,2 k €19 k €-10,5 k €-34,7 k €-3,5 k €-4,1 k €4,9 k €-51,9 k €
Total assets844,4 k €808,2 k €697,8 k €668,2 k €658,9 k €705,6 k €730 k €757,8 k €621,3 k €497,9 k €557,2 k €620,4 k €710,1 k €631,6 k €692,4 k €652,9 k €
Cash163,8 k €120,8 k €20,8 k €56,6 k €48,9 k €11,9 k €27,4 k €6,1 k €61,4 k €43,8 k €10,4 k €4,2 k €58,7 k €5,1 k €50 k €9,1 k €
Debts389,1 k €389,8 k €370,5 k €441,5 k €514,7 k €577,4 k €610 k €649,5 k €518,1 k €478,8 k €567,5 k €655,1 k €713,6 k €635,7 k €687,5 k €704,8 k €
Other
Workforce3,5 ETP0,0 ETP2,9 ETP3,0 ETP3,5 ETP3,9 ETP4,0 ETP4,1 ETP3,9 ETP4,4 ETP5,1 ETP5,7 ETP7,2 ETP5,3 ETP6,2 ETP6,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Evelyne Grison

Director · since 21 octobre 2008

Active
Wim Michiels

Director · since 21 octobre 2008

Active

Ended mandates

Evelyne Grison

Director

Ended
EVELYNE GRISON

Manager

Ended
WIM MICHIELS

Manager

Ended
Wim Moutrie Michiels

Director

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202604/07/202507/08/202405/07/202328/07/202222/07/2021
General meeting12/06/202613/06/202514/06/202409/06/202310/06/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202512/06/202626/06/2026DutchPDF
Abridged model31/12/202413/06/202504/07/2025DutchPDF
Abridged model31/12/202314/06/202407/08/2024DutchPDF
Abridged model31/12/202209/06/202305/07/2023DutchPDF
Abridged model31/12/202110/06/202228/07/2022DutchPDF
Abridged model31/12/202011/06/202122/07/2021DutchPDF
Abridged model31/12/201912/06/202031/08/2020DutchPDF
Abridged model31/12/201814/06/201917/06/2019DutchPDF
Abridged model31/12/201708/06/201815/06/2018DutchPDF
Abridged model31/12/201609/06/201720/06/2017DutchPDF
Abridged model31/12/201510/06/201613/06/2016DutchPDF
Abridged model31/12/201412/06/201526/06/2015DutchPDF
Abridged model31/12/201313/06/201419/06/2014DutchPDF
Abridged model31/12/201228/06/201319/07/2013DutchPDF
Abridged model31/12/201108/06/201227/06/2012DutchPDF
Abridged model31/12/201010/06/201101/07/2011DutchPDF
Abridged model31/12/200911/06/201008/07/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Evelyne Grison

Director · since 21 octobre 2008

Active
Wim Michiels

Director · since 21 octobre 2008

Active

Ended mandates

Evelyne Grison

Director

Ended
EVELYNE GRISON

Manager

Ended
WIM MICHIELS

Manager

Ended
Wim Moutrie Michiels

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/05/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares20/07/2009
    KAPITAAL - AANDELEN
    PDF
  • Other30/10/2008
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202536,9 k €↓
  2. 2024
    Annual accounts 202491,1 k €↓
  3. 2023
    Annual accounts 2023100,6 k €↑
  4. 2022
    Annual accounts 202282,5 k €↑
  5. 2021
    Annual accounts 202115,1 k €↑
  6. 2019
    Annual accounts 20198,2 k €↓
  7. 2018
    Annual accounts 201812,5 k €↑
  8. 2017
    Annual accounts 20175,1 k €↓
  9. 2016
    Annual accounts 201684,2 k €↑
  10. 2015
    Annual accounts 201529,5 k €↑
  11. 2014
    Annual accounts 201424,2 k €↑
  12. 2013
    Annual accounts 2013-31,2 k €↓
  13. 2012
    Annual accounts 2012556,6 €↑
  14. 2011
    Annual accounts 2011-9 k €↓
  15. 2010
    Annual accounts 201056,8 k €↑
  16. 2009
    Annual accounts 2009-70,5 k €
  17. 21/10/2008
    IncorporationPrivate limited company