ACTIVE

Flexso Digital

Financial year 2025 · closed on 31/12/2025
Net result
709,5 k €
-46.3% YoY
Revenue
13,7 M €
+6.0% YoY
Equity
3,7 M €
+23.9% YoY
Workforce
68,8 ETP
+7.5% YoY

What does Flexso Digital do?

Flexso Digital is a Public limited company incorporated in 2008. Its main activity is: Computer consultancy activities. Its registered office is in Kontich. It employs on average 68,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0807.353.863
Incorporation
24/10/2008
Legal form
Public limited company
Registered office
Veldkant 33A
2550 Kontich · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
68,8 ETP
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201120102009
Income statement
Revenue13,7 M €12,9 M €11,3 M €9,7 M €8,1 M €7,8 M €7,6 M €365,9 k €7,8 k €539,6 k €1,3 M €2,0 M €1,1 M €867,7 k €
EBITDA1,7 M €2,4 M €1,7 M €569,7 k €1,2 M €1,1 M €1,3 M €44,7 k €-15,4 k €15,1 k €278,9 k €302,7 k €175,3 k €136,0 k €125,5 €7,3 k €4,5 k €
Operating result996,5 k €1,8 M €759,8 k €288,9 k €325,6 k €425,8 k €783,8 k €-31,6 k €-16,4 k €13,4 k €277,0 k €300,9 k €174,2 k €134,6 k €-988,1 €6,9 k €2,6 k €
Net result709,5 k €1,3 M €515,3 k €136,2 k €180,6 k €275,5 k €501,8 k €-31,4 k €-15,6 k €11,7 k €181,4 k €198,0 k €112,9 k €85,5 k €-1,9 k €4,0 k €-518,3 €
Balance sheet
Equity3,7 M €3,0 M €1,6 M €1,1 M €994,7 k €814,1 k €538,6 k €36,8 k €68,2 k €653,2 k €641,4 k €460,1 k €262,0 k €149,1 k €7,8 k €9,7 k €5,7 k €
Total assets6,3 M €5,5 M €4,1 M €3,7 M €3,9 M €4,4 M €4,3 M €286,0 k €649,1 k €666,3 k €1,3 M €1,2 M €535,9 k €397,4 k €177,4 k €145,0 k €107,7 k €
Cash34,0 k €34,8 k €195,3 k €82,1 k €41,6 k €60,9 k €49,8 k €17,9 k €20,3 k €14,0 k €25,7 k €44,8 k €38,5 k €60,5 k €20,0 k €34,5 k €9,7 k €
Debts2,5 M €2,4 M €2,5 M €2,6 M €2,9 M €3,6 M €3,8 M €249,2 k €580,9 k €13,1 k €635,6 k €718,4 k €273,9 k €202,9 k €127,3 k €135,4 k €102,0 k €
Other
Workforce68,8 ETP64,0 ETP58,1 ETP58,1 ETP53,1 ETP54,4 ETP49,9 ETP1,3 ETP2,9 ETP1,5 ETP1,0 ETP1,7 ETP0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 16 ended

Active mandates

De Cronos Groep

Director · since 04 août 2023 · until 19 juin 2029 · 0467.132.994

Represented by Dirk Deroost

Active
FleXSo

Director · since 04 août 2023 · until 19 juin 2029 · 0865.716.288

Represented by Raf Alexander

Active
Josephus de Wit

Director · since 04 août 2023 · until 19 juin 2029

Active

Ended mandates

De Cronos Groep

Director · since 21 juin 2017 · until 20 juin 2023 · 0467.132.994

Represented by Dirk Deroost

Ended
De Cronos Groep

Director · since 21 juin 2017 · until 03 août 2023 · 0467.132.994

Represented by Dirk Deroost

Ended
FleXSo

Director · since 21 juin 2017 · until 20 juin 2023 · 0865.716.288

Represented by Raf Alexander

Ended
FleXSo

Director · since 21 juin 2017 · until 03 août 2023 · 0865.716.288

Represented by Raf Alexander

Ended
At this address

Other companies at this address

CompanyCBE no.
AcenActive
1004.039.773
0564.742.413
0821.305.136
BuzzworksActive
0557.976.959
CalibrateActive
1011.008.432
CheevO!Active
1018.180.789
CloubisActive
0732.708.603
CloudarActive
0564.763.890
CodanaActive
1011.008.135
CO FOUNDRYActive
0635.671.682
ComarkActive
0879.917.682
Cronos4YouActive
0896.178.149
Cronos FinanceActive
0843.361.154
0881.854.615
Dotto LabsActive
1037.972.056
EpicDataActive
0870.206.893
EverythingsActive
0800.122.316
EXSERTUSActive
0895.229.925
0783.296.378
FormicaActive
0836.536.215
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/08/202622/08/202523/07/202421/08/202318/08/202219/07/2021
General meeting05/08/202604/07/202518/06/202403/08/202309/08/202215/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202505/08/202624/08/2026DutchPDF
Full model31/12/202404/07/202522/08/2025DutchPDF
Full model31/12/202318/06/202423/07/2024DutchPDF
Abridged model31/12/202203/08/202321/08/2023DutchPDF
Abridged model31/12/202109/08/202218/08/2022DutchPDF
Abridged model31/12/202015/06/202119/07/2021DutchPDF
Abridged model31/12/201916/06/202009/07/2020DutchPDF
Abridged model31/12/201818/06/201924/06/2019DutchPDF
Abridged model31/12/201719/06/201827/07/2018DutchPDF
Full model31/12/201620/06/201718/08/2017DutchPDF
Full model31/12/201521/06/201612/07/2016DutchPDF
Full model31/12/201416/06/201525/06/2015DutchPDF
Full model31/12/201317/06/201404/07/2014DutchPDF
Full model31/12/201218/06/201309/07/2013DutchPDF
Abridged model31/12/201119/06/201227/06/2012DutchPDF
Abridged model31/12/201003/06/201131/08/2011DutchPDF
Abridged model31/12/200904/06/201031/08/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 16 ended

Active mandates

De Cronos Groep

Director · since 04 août 2023 · until 19 juin 2029 · 0467.132.994

Represented by Dirk Deroost

Active
FleXSo

Director · since 04 août 2023 · until 19 juin 2029 · 0865.716.288

Represented by Raf Alexander

Active
Josephus de Wit

Director · since 04 août 2023 · until 19 juin 2029

Active

Ended mandates

De Cronos Groep

Director · since 21 juin 2017 · until 20 juin 2023 · 0467.132.994

Represented by Dirk Deroost

Ended
De Cronos Groep

Director · since 21 juin 2017 · until 03 août 2023 · 0467.132.994

Represented by Dirk Deroost

Ended
FleXSo

Director · since 21 juin 2017 · until 20 juin 2023 · 0865.716.288

Represented by Raf Alexander

Ended
FleXSo

Director · since 21 juin 2017 · until 03 août 2023 · 0865.716.288

Represented by Raf Alexander

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/12/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/09/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/06/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/11/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/02/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/09/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/03/2018
    BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/11/2017
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025709,5 k €
  2. 2024
    Annual accounts 20241,3 M €
  3. 2023
    Annual accounts 2023515,3 k €
  4. 2022
    Annual accounts 2022136,2 k €
  5. 2021
    Annual accounts 2021180,6 k €
  6. 2020
    Annual accounts 2020275,5 k €
  7. 2019
    Annual accounts 2019501,8 k €
  8. 2018
    Annual accounts 2018-31,4 k €
  9. 2017
    Annual accounts 2017-15,6 k €
  10. 2016
    Annual accounts 201611,7 k €
  11. 2015
    Annual accounts 2015181,4 k €
  12. 2014
    Annual accounts 2014198,0 k €
  13. 2013
    Annual accounts 2013112,9 k €
  14. 2012
    Annual accounts 201285,5 k €
  15. 2011
    Annual accounts 2011-1,9 k €
  16. 2010
    Annual accounts 20104,0 k €
  17. 2009
    Annual accounts 2009-518,3 €
  18. 24/10/2008
    IncorporationPublic limited company