ACTIVE

EpicData

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

310,3 k €

+79.1% YoY

Revenue

9,8 M €

+2.6% YoY

Equity

1,5 M €

+25.2% YoY

Workforce

43,1 ETP

+1.7% YoY

What does EpicData do?

EpicData is a Public limited company incorporated in 2004. Its registered office is in Kontich. It employs on average 43,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.206.893

Incorporation

26/11/2004

Legal form

Public limited company

Registered office

Veldkant 33A
2550 Kontich · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

43,1 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	9,8 M €	+2.6%	9,5 M €	+10.4%	8,6 M €	+96.7%	4,4 M €	+25.3%	3,5 M €	-0.7%	3,5 M €	-7.2%	3,8 M €	-13.5%	4,4 M €	-4.6%	4,6 M €	+4.7%	4,4 M €	+2.8%	4,3 M €	-22.8%	5,5 M €	-10.4%	6,2 M €	-19.7%	7,7 M €	-12.3%	8,8 M €	+15.7%	7,6 M €	+9.7%	6,9 M €	+2.2%	6,8 M €	+31.9%	5,1 M €		–
EBITDA	560,2 k €	+51.4%	369,9 k €	-35.9%	576,8 k €	+1678%	32,4 k €	-76.6%	138,7 k €	-56.9%	321,7 k €	+55.3%	207,1 k €	-6.4%	221,2 k €	+2.2%	216,5 k €	-26.7%	295,6 k €	-2.5%	303,3 k €	+181%	107,8 k €	-72.3%	389,0 k €	+429%	73,6 k €	-74.3%	286,1 k €	-6.8%	307,1 k €	-24.1%	404,6 k €	+0.8%	401,5 k €	+101%	199,5 k €	+71.6%	116,3 k €
Operating result	528,8 k €	+54.9%	341,4 k €	-38.9%	558,9 k €	+2388%	22,5 k €	-83.1%	133,0 k €	-57.6%	314,0 k €	+59.3%	197,1 k €	-10.0%	219,0 k €	+1.2%	216,4 k €	-24.1%	285,3 k €	-2.8%	293,4 k €	+212%	93,9 k €	-74.0%	361,3 k €	+602%	51,5 k €	-81.0%	270,3 k €	-7.7%	292,9 k €	-24.5%	388,1 k €	+4.2%	372,4 k €	+101%	184,8 k €	+71.9%	107,5 k €
Net result	310,3 k €	+79.1%	173,2 k €	-82.7%	1,0 M €	+11820%	-8,6 k €	-111%	79,3 k €	-63.1%	214,6 k €	+95.8%	109,6 k €	-12.0%	124,5 k €	+5.6%	117,9 k €	-26.4%	160,3 k €	-2.9%	165,0 k €	+277%	43,8 k €	-98.2%	2,5 M €	+3339%	72,5 k €	-66.7%	217,9 k €	+17.3%	185,8 k €	-3.9%	193,5 k €	+8.1%	179,0 k €	+149%	71,9 k €	+107%	34,8 k €
Balance sheet
Equity	1,5 M €	+25.2%	1,2 M €	-37.1%	2,0 M €	+105%	954,2 k €	-0.9%	962,7 k €	-9.9%	1,1 M €	+25.1%	854,1 k €	+14.7%	744,5 k €	+2.7%	725,0 k €	+19.4%	607,1 k €	+35.9%	446,8 k €	+23.5%	361,8 k €	+13.8%	318,1 k €	-19.4%	394,6 k €	+0.6%	392,1 k €	+33.3%	294,2 k €	+44.7%	203,4 k €	+56.5%	129,9 k €	+83.2%	70,9 k €	+2.8%	69,0 k €
Total assets	3,2 M €	+7.2%	3,0 M €	-18.7%	3,6 M €	+112%	1,7 M €	-3.3%	1,8 M €	-4.0%	1,8 M €	+24.2%	1,5 M €	-22.3%	1,9 M €	+5.9%	1,8 M €	+6.3%	1,7 M €	+15.9%	1,5 M €	+4.8%	1,4 M €	-67.1%	4,3 M €	+123%	1,9 M €	-11.7%	2,2 M €	-18.6%	2,7 M €	+5.9%	2,5 M €	+16.6%	2,2 M €	-12.5%	2,5 M €	+82.0%	1,4 M €
Cash	30,1 k €	-45.2%	55,0 k €	-2.7%	56,5 k €	+43.8%	39,3 k €	+96.4%	20,0 k €	-42.6%	34,9 k €	+120%	15,9 k €	-62.7%	42,5 k €	-71.9%	151,1 k €	+10.3%	137,0 k €	-56.7%	316,3 k €	-24.9%	421,1 k €	+21.5%	346,5 k €	+46.1%	237,1 k €	+319%	56,6 k €	-85.0%	376,8 k €	+40.6%	267,9 k €	-3.2%	276,7 k €	+79.8%	153,9 k €	+62.7%	94,6 k €
Debts	1,6 M €	-4.7%	1,7 M €	+3.3%	1,6 M €	+143%	677,6 k €	-12.9%	778,1 k €	+2.9%	756,3 k €	+23.9%	610,4 k €	-47.4%	1,2 M €	+7.1%	1,1 M €	-0.8%	1,1 M €	+6.9%	1,0 M €	-1.7%	1,0 M €	-73.7%	3,9 M €	+163%	1,5 M €	-12.5%	1,7 M €	-22.7%	2,2 M €	+1.3%	2,2 M €	+15.2%	1,9 M €	-19.5%	2,4 M €	+86.2%	1,3 M €
Other
Workforce	43,1 ETP	+1.7%	42,4 ETP	+27.3%	33,3 ETP	+48.7%	22,4 ETP	+31.0%	17,1 ETP	+5.6%	16,2 ETP	-8.5%	17,7 ETP	+6.0%	16,7 ETP	+11.3%	15,0 ETP	-6.3%	16,0 ETP	-25.2%	21,4 ETP	-5.3%	22,6 ETP	-7.8%	24,5 ETP	-26.2%	33,2 ETP	-4.9%	34,9 ETP	+7.4%	32,5 ETP	+9.1%	29,8 ETP	+0.3%	29,7 ETP	+15.1%	25,8 ETP	+21.1%	21,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 27 ended

Active mandates

Divirsiti

Director · since 01 septembre 2024 · until 20 juin 2028 · 0664.942.225

Represented by Bambust Sam

Active

De Cronos Groep

Director · since 30 juillet 2022 · until 20 juin 2028 · 0467.132.994

Represented by Dirk Deroost

Active

Josephus de Wit

Director · since 30 juillet 2022 · until 20 juin 2028

Active

Ended mandates

Divirsiti

Director · since 30 juillet 2022 · until 20 juin 2028 · 0664.942.225

Represented by Matthias Doornaert

Ended

Divirsiti

Director · since 03 novembre 2021 · until 29 juillet 2022 · 0664.942.225

Represented by Matthias Doornaert

Ended

De Cronos Groep

Director · since 07 octobre 2019 · until 21 juin 2022 · 0467.132.994

Represented by Dirk Deroost

Ended

De Cronos Groep

Director · since 07 octobre 2019 · until 29 juillet 2022 · 0467.132.994

Represented by Dirk Deroost

Ended

At this address

Other companies at this address

Company	CBE no.
Acen● Active	1004.039.773
Auctus Digitas Group● Active	0564.742.413
BRIGHTFOX Belgium● Active	0821.305.136
Buzzworks● Active	0557.976.959
Calibrate● Active	1011.008.432
CheevO!● Active	1018.180.789
Cloubis● Active	0732.708.603
Cloudar● Active	0564.763.890
Codana● Active	1011.008.135
CO FOUNDRY● Active	0635.671.682
Comark● Active	0879.917.682
Cronos4You● Active	0896.178.149
Cronos Finance● Active	0843.361.154
CrossPoint Solutions● Active	0881.854.615
Dotto Labs● Active	1037.972.056
Everythings● Active	0800.122.316
EXSERTUS● Active	0895.229.925
Flexso Digital● Active	0807.353.863
Flexso Supply Chain● Active	0783.296.378
Formica● Active	0836.536.215

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	22/08/2025	14/08/2024	29/08/2023	24/08/2022	19/07/2021
General meeting	16/06/2026	17/06/2025	18/06/2024	14/07/2023	29/07/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	16/06/2026	27/07/2026	Dutch	PDF
Abridged model	31/12/2024	17/06/2025	22/08/2025	Dutch	PDF
Abridged model	31/12/2023	18/06/2024	14/08/2024	Dutch	PDF
Abridged model	31/12/2022	14/07/2023	29/08/2023	Dutch	PDF
Abridged model	31/12/2021	29/07/2022	24/08/2022	Dutch	PDF
Abridged model	31/12/2020	15/06/2021	19/07/2021	Dutch	PDF
Abridged model	31/12/2019	16/06/2020	09/07/2020	Dutch	PDF
Abridged model	31/12/2018	18/06/2019	24/06/2019	Dutch	PDF
Abridged model	31/12/2017	19/06/2018	23/07/2018	Dutch	PDF
Full model	31/12/2016	20/06/2017	03/08/2017	Dutch	PDF
Full model	31/12/2015	21/06/2016	12/07/2016	Dutch	PDF
Full model	31/12/2014	16/06/2015	23/06/2015	Dutch	PDF
Full model	31/12/2013	17/06/2014	24/07/2014	Dutch	PDF
Full model	31/12/2012	18/06/2013	09/07/2013	Dutch	PDF
Full model	31/12/2011	19/06/2012	26/07/2012	Dutch	PDF
Full model	31/12/2010	21/06/2011	02/08/2011	Dutch	PDF
Full model	31/12/2009	15/06/2010	20/07/2010	Dutch	PDF
Full model	31/12/2008	16/06/2009	22/07/2009	Dutch	PDF
Full model	31/12/2007	17/06/2008	18/07/2008	Dutch	PDF
Abridged model	31/12/2006	19/06/2007	03/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 27 ended

Active mandates

Divirsiti

Director · since 01 septembre 2024 · until 20 juin 2028 · 0664.942.225

Represented by Bambust Sam

Active

De Cronos Groep

Director · since 30 juillet 2022 · until 20 juin 2028 · 0467.132.994

Represented by Dirk Deroost

Active

Josephus de Wit

Director · since 30 juillet 2022 · until 20 juin 2028

Active

Ended mandates

Divirsiti

Director · since 30 juillet 2022 · until 20 juin 2028 · 0664.942.225

Represented by Matthias Doornaert

Ended

Divirsiti

Director · since 03 novembre 2021 · until 29 juillet 2022 · 0664.942.225

Represented by Matthias Doornaert

Ended

De Cronos Groep

Director · since 07 octobre 2019 · until 21 juin 2022 · 0467.132.994

Represented by Dirk Deroost

Ended

De Cronos Groep

Director · since 07 octobre 2019 · until 29 juillet 2022 · 0467.132.994

Represented by Dirk Deroost

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring28/06/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring24/04/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates11/04/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/10/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/05/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/04/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/11/2021
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025310,3 k €↑
2024
Annual accounts 2024173,2 k €↓
2023
Annual accounts 20231,0 M €↑
2022
Annual accounts 2022-8,6 k €↓
2021
Annual accounts 202179,3 k €↓
2020
Annual accounts 2020214,6 k €↑
2019
Annual accounts 2019109,6 k €↓
2018
Annual accounts 2018124,5 k €↑
2017
Annual accounts 2017117,9 k €↓
2016
Annual accounts 2016160,3 k €↓
2015
Annual accounts 2015165,0 k €↑
2014
Annual accounts 201443,8 k €↓
2013
Annual accounts 20132,5 M €↑
2012
Annual accounts 201272,5 k €↓
2011
Annual accounts 2011217,9 k €↑
2010
Annual accounts 2010185,8 k €↓
2009
Annual accounts 2009193,5 k €↑
2008
Annual accounts 2008179,0 k €↑
2007
Annual accounts 200771,9 k €↑
2006
Annual accounts 200634,8 k €
26/11/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EpicData

Overview

What does EpicData do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline