ACTIVE

Immo VF

Financial year 2025 · closed on 30/09/2025
Net result
536,9 k €
+120.1% YoY
Gross margin
926,3 k €
+69.5% YoY
Equity
1,4 M €
+57.6% YoY

What does Immo VF do?

Immo VF is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Lasne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0807.459.969
Incorporation
29/10/2008
Legal form
Private limited company
Registered office
Chaussée de Louvain 431 box A
1380 Lasne · WallonieSee on map
Contributed capital
540 000,00 €
Latest accounts
30/09/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin926,3 k €546,6 k €227,9 k €167,9 k €129,7 k €159 k €150 k €160,6 k €141,1 k €114,7 k €4,3 k €91,6 k €105,5 k €190,2 k €230,3 k €539,6 k €
EBITDA884,5 k €506,6 k €190,7 k €123 k €95 k €125,1 k €115,6 k €136,5 k €124,5 k €94,4 k €-8,7 k €86,1 k €108,5 k €143,4 k €180,8 k €523,2 k €
Operating result792,2 k €416,1 k €108,2 k €49,8 k €31,7 k €59,8 k €51 k €73,2 k €72,6 k €56,2 k €-41,1 k €54,1 k €76,5 k €83 k €120,4 k €155,3 k €
Net result536,9 k €244 k €32,7 k €5,9 k €-4,1 k €16,9 k €-407,3 €19,6 k €22,7 k €790,3 €-28,8 k €-1,1 k €4,6 k €14,8 k €25 k €-112 €
Balance sheet
Equity1,4 M €892,5 k €648,6 k €615,9 k €609,9 k €614 k €597 k €597,4 k €577,8 k €555,2 k €554,4 k €343,2 k €344,3 k €339,7 k €324,9 k €299,9 k €
Total assets1,9 M €1,9 M €1,8 M €1,7 M €1,8 M €1,6 M €1,6 M €1,6 M €1,7 M €1,7 M €1,6 M €1,4 M €1,5 M €1,7 M €1,7 M €1,7 M €
Cash234,8 k €241,4 k €46 k €43,6 k €78,9 k €39,9 k €52,1 k €23,6 k €56 k €103 k €194,5 k €20,4 k €3,7 k €31,2 k €34,5 k €35,9 k €
Debts477,1 k €995,7 k €1,1 M €1,1 M €1,2 M €976,6 k €985,5 k €1 M €1,1 M €1,1 M €1 M €1 M €1,1 M €1,2 M €1,3 M €1,4 M €
Other
Workforce1,1 ETP0,6 ETP0,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 3 ended

Active mandates

Marc Van Doornick

Director · since 26 février 2015

Active
Anne-Catherine Vannesse

Director · since 25 février 2015

Active

Ended mandates

Marc Van Doornick

Manager · since 26 février 2015

Ended
Anne-Catherine Vannesse

Manager · since 25 février 2015

Ended
Ignace De Paepe

Manager · since 25 septembre 2010

Ended
At this address

Other companies at this address

CompanyCBE no.
1004.973.943
0721.503.420
AMARYLLISActive
1001.028.518
0818.552.118
0831.294.453
AXIELLEActive
0828.324.570
0809.465.691
CENSEAActive
0502.496.622
DIEWEGActive
0675.969.343
DrC JehaesActive
0792.681.327
0821.495.770
FarmaPlusActive
0419.498.967
0457.343.914
FIDEVINCActive
0798.224.975
0436.854.247
0443.790.737
1030.212.551
0834.304.027
HAPPIMMOActive
1022.773.344
HAPPINEXTActive
0676.725.547
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/04/202611/04/202511/04/202424/03/202326/03/202226/03/2021
General meeting13/03/202614/03/202509/03/202410/03/202311/03/202212/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202513/03/202609/04/2026FrenchPDF
Micro model30/09/202414/03/202511/04/2025FrenchPDF
Micro model30/09/202309/03/202411/04/2024FrenchPDF
Micro model30/09/202210/03/202324/03/2023FrenchPDF
Abridged model30/09/202111/03/202226/03/2022FrenchPDF
Micro model30/09/202012/03/202126/03/2021FrenchPDF
Micro model30/09/201913/03/202001/04/2020FrenchPDF
Micro model30/09/201808/03/201904/04/2019FrenchPDF
Micro model30/09/201709/03/201815/03/2018FrenchPDF
Abridged model30/09/201610/03/201714/03/2017FrenchPDF
Abridged model30/09/201511/03/201616/03/2016FrenchPDF
Abridged model30/09/201423/02/201519/03/2015DutchPDF
Abridged model30/09/201314/03/201430/04/2014DutchPDF
Abridged model30/09/201208/03/201325/05/2013DutchPDF
Abridged model30/09/201109/03/201222/05/2012DutchPDF
Abridged model30/09/201011/03/201130/04/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 3 ended

Active mandates

Marc Van Doornick

Director · since 26 février 2015

Active
Anne-Catherine Vannesse

Director · since 25 février 2015

Active

Ended mandates

Marc Van Doornick

Manager · since 26 février 2015

Ended
Anne-Catherine Vannesse

Manager · since 25 février 2015

Ended
Ignace De Paepe

Manager · since 25 septembre 2010

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other25/06/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares14/04/2015
    DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates17/03/2015
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/11/2010
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other31/10/2008
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025536,9 k €
  2. 2024
    Annual accounts 2024244 k €
  3. 2023
    Annual accounts 202332,7 k €
  4. 2022
    Annual accounts 20225,9 k €
  5. 2021
    Annual accounts 2021-4,1 k €
  6. 2020
    Annual accounts 202016,9 k €
  7. 2019
    Annual accounts 2019-407,3 €
  8. 2018
    Annual accounts 201819,6 k €
  9. 2017
    Annual accounts 201722,7 k €
  10. 2016
    Annual accounts 2016790,3 €
  11. 2015
    Annual accounts 2015-28,8 k €
  12. 2014
    Annual accounts 2014-1,1 k €
  13. 2013
    Annual accounts 20134,6 k €
  14. 2012
    Annual accounts 201214,8 k €
  15. 2011
    Annual accounts 201125 k €
  16. 2010
    Annual accounts 2010-112 €
  17. 29/10/2008
    IncorporationPrivate limited company