OPTIMAGORA
0807.508.469 · rovalta.com · 09/11/2026
ACTIVE
OPTIMAGORA
Financial year 2025 · Closed on 31/12/2025
Net result15 k €+93,5 %over 1 year
Gross margin90,5 k €+17,4 %over 1 year
Equity301,5 k €-4,7 %over 1 year
Overview
Identity
Source · BCE/KBOOPTIMAGORA is a Private company with limited liability incorporated in 2008. Its main activity is: Manufacture of beer. Its registered office is in Comblain-au-Pont.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0807.508.469
- Incorporation
- 31/10/2008
- Legal form
- Private company with limited liability
- Registered office
- Rue d'Aywaille 134
4170 Comblain-au-Pont · WallonieSee on map - Contributed capital
- 12 400,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Joint committees (2)
- 219
- 220
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 17 filingsTrend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 90,5 k € | +17.4% | 77,1 k € | -1.6% | 78,3 k € | -6.7% | 84 k € | -14.3% | 98 k € |
| EBITDA | 42,1 k € | +34.0% | 31,4 k € | +2.7% | 30,6 k € | -36.2% | 47,9 k € | -18.6% | 58,9 k € |
| Operating result | 23,5 k € | +121% | 10,6 k € | +26.7% | 8,4 k € | -63.2% | 22,8 k € | -26.2% | 30,9 k € |
| Net result | 15 k € | +93.5% | 7,8 k € | +32.6% | 5,9 k € | -66.8% | 17,6 k € | -8.5% | 19,3 k € |
| Balance sheet | |||||||||
| Equity | 301,5 k € | -4.7% | 316,5 k € | +2.0% | 310,2 k € | -4.5% | 324,8 k € | -11.2% | 365,6 k € |
| Total assets | 419,9 k € | +3.9% | 404,3 k € | -9.4% | 446,3 k € | -0.1% | 446,6 k € | -0.7% | 449,7 k € |
| Cash | 231 k € | +21.1% | 190,8 k € | -11.8% | 216,2 k € | +7.6% | 201 k € | -0.9% | 202,8 k € |
| Debts | 115,3 k € | +36.3% | 84,6 k € | -35.8% | 131,7 k € | +12.5% | 117,1 k € | +49.0% | 78,6 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
Emmanuel FORET | DirectorManager22/10/2008 → 2018 accountsended |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2026 | 31/08/2025 | 30/08/2024 | 30/08/2023 | 31/08/2022 | 31/08/2021 |
| General meeting | 29/05/2026 | 30/05/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 17 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/05/2026 | 30/09/2026 | French | |
| Micro model | 31/12/2024 | 30/05/2025 | 31/08/2025 | French | |
| Micro model | 31/12/2023 | 31/05/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 26/05/2023 | 30/08/2023 | French | |
| Micro model | 31/12/2021 | 27/05/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 28/05/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 07/09/2020 | 29/10/2020 | French | |
| Micro model | 31/12/2018 | 23/08/2019 | 28/08/2019 | French | |
| Abridged model | 31/12/2017 | 30/08/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2016 | 26/05/2017 | 26/05/2017 | French | |
| Abridged model | 31/12/2015 | 24/06/2016 | 23/07/2016 | French | |
| Abridged model | 31/12/2014 | 29/05/2015 | 23/06/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 02/06/2014 | French | |
| Abridged model | 31/12/2012 | 14/06/2013 | 20/06/2013 | French | |
| Abridged model | 31/12/2011 | 15/06/2012 | 21/06/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 20/06/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 24/06/2010 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
Emmanuel FORET | DirectorManager22/10/2008 → 2018 accountsended |
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings17 filings
Mandates
Emmanuel Foret
2008200920102011201220132014201520162017201820192020202120222023202420252026
OPTIMAGORA
Rue d'Aywaille 134, 4170 Comblain-au-Pont
DirectorManager
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue d'Aywaille 134, 4170 Comblain-au-PontCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00550364 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| OPTIMAGORACurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00550364 |
Events
- 2025Annual accounts 202515 k €↑
- 2024Annual accounts 20247,8 k €↑
- 2023Annual accounts 20235,9 k €↓
- 2022Annual accounts 202217,6 k €↓
- 2021Annual accounts 202119,3 k €↓
- 2020Annual accounts 202028,6 k €↑
- 2019Annual accounts 20194,7 k €↓
- 2018Annual accounts 201819 k €↓
- 2017Annual accounts 201732,9 k €↑
- 2016Annual accounts 201630,5 k €↑
- 2015Annual accounts 201518,5 k €↓
- 2014Annual accounts 201428 k €↓
- 2013Annual accounts 201335,9 k €↓
- 2012Annual accounts 201250,9 k €↑
- 2011Annual accounts 201141,8 k €↑
- 2010Annual accounts 201039,4 k €↑
- 2009Annual accounts 200923,3 k €
- 31/10/2008IncorporationPrivate company with limited liability