RAPIN & CO
0807.538.856 · rovalta.com · 09/11/2026
ACTIVE
RAPIN & CO
Financial year 2025 · Closed on 31/12/2025
Net result32,6 k €+653,3 %over 1 year
Gross margin60,5 k €-69,6 %over 1 year
Equity1,7 M €+2,0 %over 1 year
Overview
Identity
Source · BCE/KBORAPIN & CO is a Private limited company incorporated in 2008. Its main activity is: Retail sale of second-hand goods in stores. Its registered office is in La Bruyère.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0807.538.856
- Incorporation
- 03/11/2008
- Legal form
- Private limited company
- Registered office
- Rue Trieux-des-Gouttes, Emines 23
5080 La Bruyère · WallonieSee on map - Contributed capital
- 12 400,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
47791Retail sale of second-hand goods in stores· main47791Retail sale of second-hand goods in stores46180Agents specialised in the sale of other particular products46180Agents specialised in the sale of other particular products82300Organisation of conventions and trade shows82300Organisation of conventions and trade shows
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 17 filingsTrend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 60,5 k € | -69.6% | 199,2 k € | +51.8% | 131,2 k € | -35.9% | 204,8 k € | -48.9% | 400,6 k € |
| EBITDA | 57,3 k € | +1136% | 4,6 k € | -96.4% | 129,7 k € | -34.2% | 197,1 k € | -30.2% | 282,4 k € |
| Operating result | 56,5 k € | +1117% | 4,6 k € | -96.4% | 129,7 k € | -34.2% | 197,1 k € | -30.2% | 282,4 k € |
| Net result | 32,6 k € | +653% | -5,9 k € | -107% | 81,1 k € | -39.8% | 134,7 k € | -6.0% | 143,2 k € |
| Balance sheet | |||||||||
| Equity | 1,7 M € | +2.0% | 1,6 M € | -0.4% | 1,6 M € | +5.2% | 1,6 M € | +9.5% | 1,4 M € |
| Total assets | 3,5 M € | -1.4% | 3,5 M € | -1.8% | 3,6 M € | -1.1% | 3,6 M € | +2.0% | 3,6 M € |
| Cash | 134,3 k € | +658% | 17,7 k € | +502% | 2,9 k € | -39.4% | 4,9 k € | -67.9% | 15,1 k € |
| Debts | 1,8 M € | -4.4% | 1,9 M € | -2.9% | 2 M € | -5.7% | 2,1 M € | -2.9% | 2,2 M € |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
Philippe RAPIN | MandateManager03/01/2008 → 2010 accountsendedDirector2024 accountsended |
Other companies at this address
Rue Trieux-des-Gouttes, Emines 23 5080 La Bruyère| Company | CBE no. |
|---|---|
LAURENTIN GALLERY● Active | 0508.706.107 |
U.G.D.● Active | 0447.563.245 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/09/2026 | 13/08/2025 | 25/08/2024 | 29/08/2023 | 30/09/2022 | 27/10/2021 |
| General meeting | 28/09/2026 | 31/07/2025 | 31/07/2024 | 31/07/2023 | 29/09/2022 | 22/10/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 17 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 28/09/2026 | 29/09/2026 | French | |
| Abridged model | 31/12/2024 | 31/07/2025 | 13/08/2025 | French | |
| Abridged model | 31/12/2023 | 31/07/2024 | 25/08/2024 | French | |
| Abridged model | 31/12/2022 | 31/07/2023 | 29/08/2023 | French | |
| Abridged model | 31/12/2021 | 29/09/2022 | 30/09/2022 | French | |
| Abridged model | 31/12/2020 | 22/10/2021 | 27/10/2021 | French | |
| Abridged model | 31/12/2019 | 19/06/2020 | 05/11/2020 | French | |
| Abridged model | 31/12/2018 | 21/06/2019 | 26/09/2019 | French | |
| Abridged model | 31/12/2017 | 15/06/2018 | 24/09/2018 | French | |
| Abridged model | 31/12/2016 | 16/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 17/06/2016 | 23/09/2016 | French | |
| Abridged model | 31/12/2014 | 19/06/2015 | 26/08/2015 | French | |
| Abridged model | 31/12/2013 | 20/06/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 21/06/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 15/06/2012 | 24/08/2012 | French | |
| Abridged model | 31/12/2010 | 17/06/2011 | 22/08/2011 | French | |
| Abridged model | 31/12/2009 | 18/06/2010 | 31/08/2010 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
Philippe RAPIN | MandateManager03/01/2008 → 2010 accountsendedDirector2024 accountsended |
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings17 filings
Mandates
Philippe Rapin
2008200920102011201220132014201520162017201820192020202120222023202420252026
RAPIN & CO
Rue Trieux-des-Gouttes, Emines 23, 5080 Rhisnes
Manager
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue Trieux-des-Gouttes, Emines 23, 5080 RhisnesCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00539758 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| RAPIN & COCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00539758 |
Events
- 2025Annual accounts 202532,6 k €↑
- 2024Annual accounts 2024-5,9 k €↓
- 2023Annual accounts 202381,1 k €↓
- 2022Annual accounts 2022134,7 k €↓
- 2021Annual accounts 2021143,2 k €↓
- 2020Annual accounts 2020214,1 k €↑
- 2019Annual accounts 2019131,6 k €↓
- 2018Annual accounts 2018264,5 k €↑
- 2017Annual accounts 2017222,5 k €↓
- 2016Annual accounts 2016259 k €↑
- 2015Annual accounts 2015203 k €↓
- 2014Annual accounts 2014204,2 k €↑
- 2013Annual accounts 2013139,6 k €↑
- 2012Annual accounts 2012123,5 k €↑
- 2011Annual accounts 201178,5 k €↑
- 2010Annual accounts 201062,2 k €↑
- 2009Annual accounts 2009-29,9 k €
- 03/11/2008IncorporationPrivate limited company