ACTIVE

Neomis

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,6 M €

-34.8% YoY

Gross margin

12,5 k €

-98.3% YoY

Equity

7,5 M €

+27.7% YoY

Workforce

0,0 ETP

What does Neomis do?

Neomis is a Private limited company incorporated in 2008. Its main activity is: Activities of holding companies. Its registered office is in Merelbeke-Melle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0807.627.740

Incorporation

06/11/2008

Legal form

Private limited company

Registered office

Heidestraat 9
9820 Merelbeke-Melle · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	12,5 k €	-98.3%	744,5 k €	+1005%	67,4 k €	+140%	-167,2 k €	-87.8%	-89,0 k €	-139%	231,1 k €	+416%	44,8 k €	-28.8%	62,9 k €	+39.5%	45,1 k €	+7.0%	42,1 k €	-8.0%	45,8 k €	+1.3%	45,2 k €	+259%	12,6 k €	+1500%	-899,1 €	+56.2%	-2,1 k €	-130%	6,9 k €	+2080%	-347,2 €
EBITDA	12,0 k €	-98.4%	743,7 k €	+1010%	67,0 k €	+140%	-167,5 k €	-87.5%	-89,3 k €	-139%	230,7 k €	+419%	44,4 k €	-29.0%	62,6 k €	+40.0%	44,7 k €	+6.8%	41,8 k €	-8.0%	45,5 k €	+1.3%	44,9 k €	+260%	12,5 k €	+1356%	-994,1 €	+57.6%	-2,3 k €	-135%	6,8 k €	+1655%	-436,2 €
Operating result	12,0 k €	-98.4%	743,7 k €	+1010%	67,0 k €	+140%	-167,5 k €	-87.5%	-89,3 k €	-139%	230,7 k €	+419%	44,4 k €	-29.0%	62,6 k €	+40.0%	44,7 k €	+6.8%	41,8 k €	-8.0%	45,5 k €	+1.3%	44,9 k €	+260%	12,5 k €	+1356%	-994,1 €	+62.0%	-2,6 k €	-141%	6,5 k €	+889%	-817,9 €
Net result	1,6 M €	-34.8%	2,5 M €	-30.6%	3,6 M €	+2425%	-154,8 k €	-219%	129,7 k €	-34.9%	199,2 k €	+1349%	13,7 k €	+4.8%	13,1 k €	-96.3%	358,6 k €	+73372%	-489,4 €	-117%	2,9 k €	+62.5%	1,8 k €	+868%	184,4 €	+119%	-992,0 €	+57.9%	-2,4 k €	-144%	5,3 k €	+716%	-865,8 €
Balance sheet
Equity	7,5 M €	+27.7%	5,9 M €	+46.0%	4,0 M €	+830%	433,7 k €	-26.3%	588,5 k €	+28.3%	458,8 k €	+12.0%	409,6 k €	+3.5%	395,8 k €	+3.4%	382,7 k €	+1488%	24,1 k €	-2.0%	24,6 k €	+13.4%	21,7 k €	+9.0%	19,9 k €	+47.2%	13,5 k €	-6.8%	14,5 k €	-14.0%	16,9 k €	+46.3%	11,5 k €
Total assets	11,1 M €	+14.5%	9,7 M €	+34.0%	7,2 M €	+10.4%	6,6 M €	+4.8%	6,3 M €	+21.9%	5,1 M €	+40.3%	3,7 M €	-4.1%	3,8 M €	+52.9%	2,5 M €	+3.1%	2,4 M €	+0.1%	2,4 M €	+0.1%	2,4 M €	+1.3%	2,4 M €	+0.7%	2,4 M €	+13083%	17,9 k €	-1.4%	18,2 k €	+4.2%	17,5 k €
Cash	456,6 k €	+63.1%	280,0 k €	+220%	87,4 k €	-69.2%	284,2 k €	+369%	60,6 k €	-72.7%	222,0 k €	+735%	26,6 k €	-36.6%	42,0 k €	-35.3%	64,8 k €	-0.7%	65,3 k €	+2.8%	63,5 k €	+5.0%	60,4 k €	+86.9%	32,3 k €	+114%	15,1 k €	-12.5%	17,2 k €	+7.4%	16,1 k €	+6750%	234,3 €
Debts	3,4 M €	-4.4%	3,6 M €	+12.0%	3,2 M €	-47.7%	6,1 M €	+8.0%	5,7 M €	+21.8%	4,7 M €	+44.6%	3,2 M €	-5.0%	3,4 M €	+62.8%	2,1 M €	-12.0%	2,4 M €	+0.1%	2,4 M €	+0.0%	2,4 M €	+0.3%	2,4 M €	+0.1%	2,4 M €	+68626%	3,4 k €	+160%	1,3 k €	-77.8%	5,9 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

JACOBIUS

Director · since 01 janvier 2024 · 0698.697.235

Represented by Bernard Rossel

Active

MALLETTE

Director · since 01 janvier 2020 · 0725.883.266

Represented by Caroline Rossel

Active

Ended mandates

JACOBIUS

Director · since 01 janvier 2024 · 0698.697.235

Represented by Rossel BERNARD

Ended

BONAY

Director · since 01 janvier 2020 · until 01 janvier 2024 · 0806.632.105

Represented by Bernard- Rossel

Ended

BONAY

Director · since 01 janvier 2020 · 0806.632.105

Represented by Bernard Rossel

Ended

BONAY

Manager · since 01 janvier 2020 · 0806.632.105

Represented by Bernard Rossel

Ended

At this address

Other companies at this address

Company	CBE no.
Btw-eenheid Rossel● Active	0664.703.683
BUSCO● Active	0795.383.568
COPAN● Active	0794.894.808
De Mereltjes● Active	0841.608.226
Heb Immo● Active	0792.593.631
JACOBIUS● Active	0698.697.235
SportPlus Media● Active	0761.652.611
The Grass Company● Active	0881.213.623

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	29/08/2025	29/08/2024	21/08/2023	13/06/2022	22/04/2021
General meeting	30/06/2026	31/07/2025	12/08/2024	10/08/2023	03/06/2022	26/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	17/07/2026	Dutch	PDF
Abridged model	31/12/2024	31/07/2025	29/08/2025	Dutch	PDF
Abridged model	31/12/2023	12/08/2024	29/08/2024	Dutch	PDF
Abridged model	31/12/2022	10/08/2023	21/08/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	13/06/2022	Dutch	PDF
Abridged model	31/12/2020	26/03/2021	22/04/2021	Dutch	PDF
Micro model	31/12/2019	09/06/2020	24/06/2020	Dutch	PDF
Micro model	31/12/2018	18/04/2019	07/05/2019	Dutch	PDF
Micro model	31/12/2017	05/06/2018	02/07/2018	Dutch	PDF
Abridged model	31/12/2016	17/03/2017	13/04/2017	Dutch	PDF
Abridged model	31/12/2015	14/04/2016	11/05/2016	Dutch	PDF
Abridged model	31/12/2014	10/03/2015	09/04/2015	Dutch	PDF
Abridged model	31/12/2013	19/02/2014	18/03/2014	Dutch	PDF
Abridged model	31/12/2012	27/08/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	06/08/2012	14/08/2012	Dutch	PDF
Abridged model	31/12/2010	11/08/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	12/08/2010	30/08/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

JACOBIUS

Director · since 01 janvier 2024 · 0698.697.235

Represented by Bernard Rossel

Active

MALLETTE

Director · since 01 janvier 2020 · 0725.883.266

Represented by Caroline Rossel

Active

Ended mandates

JACOBIUS

Director · since 01 janvier 2024 · 0698.697.235

Represented by Rossel BERNARD

Ended

BONAY

Director · since 01 janvier 2020 · until 01 janvier 2024 · 0806.632.105

Represented by Bernard- Rossel

Ended

BONAY

Director · since 01 janvier 2020 · 0806.632.105

Represented by Bernard Rossel

Ended

BONAY

Manager · since 01 janvier 2020 · 0806.632.105

Represented by Bernard Rossel

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/04/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/06/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/03/2013
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other17/11/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,6 M €↓
2024
Annual accounts 20242,5 M €↓
2023
Annual accounts 20233,6 M €↑
2022
Annual accounts 2022-154,8 k €↓
2021
Annual accounts 2021129,7 k €↓
2020
Annual accounts 2020199,2 k €↑
2019
Annual accounts 201913,7 k €↑
2018
Annual accounts 201813,1 k €↓
2017
Annual accounts 2017358,6 k €↑
2016
Annual accounts 2016-489,4 €↓
2015
Annual accounts 20152,9 k €↑
2014
Annual accounts 20141,8 k €↑
2013
Annual accounts 2013184,4 €↑
2012
Annual accounts 2012-992,0 €↑
2011
Annual accounts 2011-2,4 k €↓
2010
Annual accounts 20105,3 k €↑
2009
Annual accounts 2009-865,8 €
06/11/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Neomis

Overview

What does Neomis do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline