ACTIVE

GERDAY RECYCLAGE & SERVICE

Financial year 2025 · Closed on 31/12/2025

Net result-104,7 k €-34,3 %over 1 year
Gross margin1,8 M €-6,1 %over 1 year
Equity995,8 k €-13,5 %over 1 year
Workforce10,2 ETP-7,3 %over 1 year

Identity

Source · BCE/KBO

GERDAY RECYCLAGE & SERVICE is a Private limited company incorporated in 2008. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Houyet. It employs on average 10,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0807.653.969
Incorporation
07/11/2008
Legal form
Private limited company
Registered office
Rue de la Marbrerie, Hour 14
5563 Houyet · WallonieSee on map
Contributed capital
27 500,00 €
Latest accounts
31/12/2025
Average workforce
10,2 ETP
Joint committees (3)
  • 124
  • 200
  • 218
Contacts
1 public detail availableLog in to view
Signals
Positive cashflowPositive EBITDA

Financials

Source · NBB, 17 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin1,8 M €1,9 M €1,4 M €1,5 M €1,8 M €
EBITDA1,1 M €1,3 M €844,4 k €956,9 k €1,2 M €
Operating result38,7 k €-12,9 k €-488,7 k €-204,5 k €108 k €
Net result-104,7 k €-78 k €-494,5 k €-33,7 k €239,6 k €
Balance sheet
Equity995,8 k €1,2 M €1,3 M €1,9 M €1,9 M €
Total assets5,2 M €6,6 M €6,8 M €7,8 M €7,8 M €
Cash12,1 k €6,5 k €27,7 k €195,9 k €186,9 k €
Debts4,2 M €5,4 M €5,4 M €5,8 M €5,8 M €
Other
Workforce10,2 ETP11,0 ETP12,3 ETP10,3 ETP10,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

Stéphane GERDAY

Director · since 11 décembre 2023

Active

Ended mandates

Myriam MELON

Associate · since 29 octobre 2008

Ended
Stéphane GERDAY

Director · since 29 octobre 2008

Ended
Stéphane GERDAY

Manager · since 29 octobre 2008

Ended
STEPHANE GERDAY

Manager

Ended

Other companies at this address

Rue de la Marbrerie, Hour 14 5563 Houyet
CompanyCBE no.
BeYurt● Active
0760.608.672
0468.455.857
GERDAY TRAVAUX● Active
0476.501.117
IMMO GALERIE● Active
0422.434.109
0476.501.216
SOCOME● Active
0818.626.352

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/07/202622/08/202528/08/202431/08/202330/09/202230/07/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202613/07/2026FrenchPDF
Abridged model31/12/202420/06/202522/08/2025FrenchPDF
Abridged model31/12/202321/06/202428/08/2024FrenchPDF
Abridged model31/12/202216/06/202331/08/2023FrenchPDF
Abridged model31/12/202117/06/202230/09/2022FrenchPDF
Abridged model31/12/202018/06/202130/07/2021FrenchPDF
Abridged model31/12/201919/06/202030/07/2020FrenchPDF
Abridged model31/12/201821/06/201927/08/2019FrenchPDF
Abridged model31/12/201715/06/201826/07/2018FrenchPDF
Abridged model31/12/201616/06/201728/08/2017FrenchPDF
Abridged model31/12/201517/06/201629/07/2016FrenchPDF
Abridged model31/12/201419/06/201527/08/2015FrenchPDF
Abridged model31/12/201320/06/201412/08/2014FrenchPDF
Abridged model31/12/201221/06/201314/08/2013FrenchPDF
Abridged model31/12/201115/06/201214/08/2012FrenchPDF
Abridged model31/12/201017/06/201119/08/2011FrenchPDF
Abridged model01/12/200918/06/201012/11/2010FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

Stéphane GERDAY

Director · since 11 décembre 2023

Active

Ended mandates

Myriam MELON

Associate · since 29 octobre 2008

Ended
Stéphane GERDAY

Director · since 29 octobre 2008

Ended
Stéphane GERDAY

Manager · since 29 octobre 2008

Ended
STEPHANE GERDAY

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office19/05/2016
    SIEGE SOCIAL
    PDF
  • Other18/11/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-104,7 k €↓
  2. 2024
    Annual accounts 2024-78 k €↑
  3. 2023
    Annual accounts 2023-494,5 k €↓
  4. 2022
    Annual accounts 2022-33,7 k €↓
  5. 2021
    Annual accounts 2021239,6 k €↓
  6. 2020
    Annual accounts 2020586,9 k €↑
  7. 2019
    Annual accounts 2019378,5 k €↑
  8. 2018
    Annual accounts 201814,5 k €↓
  9. 2017
    Annual accounts 2017395,2 k €↑
  10. 2016
    Annual accounts 201626,1 k €↓
  11. 2015
    Annual accounts 2015102,2 k €↑
  12. 2014
    Annual accounts 201464,3 k €↓
  13. 2013
    Annual accounts 2013105,5 k €↑
  14. 2012
    Annual accounts 201225,7 k €↑
  15. 2011
    Annual accounts 201121,4 k €↑
  16. 2010
    Annual accounts 20105,5 k €↓
  17. 2009
    Annual accounts 200930,1 k €
  18. 07/11/2008
    IncorporationPrivate limited company