ACTIVE

FCR MEDIA BELGIUM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-2 M €+36,1 %over 1 year
Revenue26,3 M €-7,2 %over 1 year
Equity-303,5 k €-188,0 %over 1 year
Workforce163,3 ETP-10,5 %over 1 year

Identity

Source · BCE/KBO

FCR MEDIA BELGIUM is a Public limited company incorporated in 2008. Its main activity is: Advertising agencies. Its registered office is in Antwerpen. It employs on average 163,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0807.677.428
Incorporation
07/11/2008
Legal form
Public limited company
Registered office
Uitbreidingstraat 82
2600 Antwerpen · FlandreSee on map
Contributed capital
7 218 448,83 €
Latest accounts
31/12/2025
Average workforce
163,3 ETP
Joint committees (1)
  • 200
Signals
Positive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 17 filings

Trend over 12 financial years

20252024202320222021
Income statement
Revenue26,3 M €28,3 M €30,1 M €31,4 M €34,1 M €
EBITDA1,1 M €436,5 k €1,4 M €1,5 M €1,5 M €
Operating result-1,4 M €-3,1 M €-2 M €-936,8 k €-498,5 k €
Net result-2 M €-3,1 M €-1,9 M €-851,2 k €-689,3 k €
Balance sheet
Equity-303,5 k €345 k €2,1 M €52,9 k €904,1 k €
Total assets8,9 M €10,7 M €12,7 M €12,1 M €13,7 M €
Cash536,3 k €198 k €1,2 M €860,8 k €1,9 M €
Debts7,5 M €8,8 M €8,8 M €10,3 M €10,6 M €
Other
Workforce163,3 ETP182,4 ETP188,5 ETP195,4 ETP216,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 12 ended

Active mandates

Daphnée Cornelle

Director · since 01 février 2025 · until 21 mai 2030

Active
Jon Martin Martinsen

Managing director · since 17 mai 2022 · until 16 mai 2028

Active

Ended mandates

BusZ

Director · since 17 mai 2022 · until 16 mai 2028 · 0700.767.590

Represented by Zjeff Mondelaers

Ended
Jon M Martinsen

Director · since 17 mai 2022 · until 16 mai 2028

Ended
BusZ

Director · since 07 mai 2020 · until 16 mai 2026 · 0700.767.590

Represented by Zjeff Mondelaers

Ended
BusZ

Director · since 07 mai 2020 · until 19 mai 2026 · 0700.767.590

Represented by Zjeff Mondelaers

Ended

Other companies at this address

Uitbreidingstraat 82 2600 Antwerpen
CompanyCBE no.
Autohero Belgium● Active
0723.515.674
PENSIOENFONDS FCR MEDIA BELGIUM● Active
0434.081.037
WKA● Active
0607.896.030

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/06/202618/06/202507/06/202423/06/202318/05/202214/06/2021
General meeting27/05/202604/06/202504/06/202416/05/202317/05/202218/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202527/05/202611/06/2026DutchPDF
Full model31/12/202404/06/202518/06/2025DutchPDF
Full model31/12/202304/06/202407/06/2024DutchPDF
Full model31/12/202216/05/202323/06/2023DutchPDF
Full model31/12/202117/05/202218/05/2022DutchPDF
Full model31/12/202018/05/202114/06/2021DutchPDF
Full model31/12/201919/05/202018/06/2020DutchPDF
Full model31/12/201821/05/201902/07/2019DutchPDF
Full model31/12/201715/05/201824/05/2018DutchPDF
Full model31/12/201619/04/201720/04/2017DutchPDF
Abridged model31/12/201520/05/201627/05/2016DutchPDF
Abridged model31/12/201429/06/201515/07/2015DutchPDF
Abridged model31/12/201319/06/201424/06/2014DutchPDF
Abridged model31/12/201225/09/201327/09/2013DutchPDF
Abridged model31/12/201121/06/201227/08/2012DutchPDF
Abridged model31/12/201016/06/201129/06/2011DutchPDF
Abridged model31/12/200929/07/201004/08/2010DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 12 ended

Active mandates

Daphnée Cornelle

Director · since 01 février 2025 · until 21 mai 2030

Active
Jon Martin Martinsen

Managing director · since 17 mai 2022 · until 16 mai 2028

Active

Ended mandates

BusZ

Director · since 17 mai 2022 · until 16 mai 2028 · 0700.767.590

Represented by Zjeff Mondelaers

Ended
Jon M Martinsen

Director · since 17 mai 2022 · until 16 mai 2028

Ended
BusZ

Director · since 07 mai 2020 · until 16 mai 2026 · 0700.767.590

Represented by Zjeff Mondelaers

Ended
BusZ

Director · since 07 mai 2020 · until 19 mai 2026 · 0700.767.590

Represented by Zjeff Mondelaers

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares18/02/2026
    KAPITAAL - AANDELEN
    PDF
  • Capital / shares02/01/2026
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Capital / shares02/01/2026
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Other17/06/2025
    DIVERSEN
    PDF
  • Other17/06/2025
    DIVERSEN
    PDF
  • Mandates24/02/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares27/01/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Capital / shares27/01/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-2 M €↑
  2. 2024
    Annual accounts 2024-3,1 M €↓
  3. 2023
    Annual accounts 2023-1,9 M €↓
  4. 2022
    Annual accounts 2022-851,2 k €↓
  5. 2021
    Annual accounts 2021-689,3 k €↓
  6. 2020
    Annual accounts 2020388,6 k €↑
  7. 2019
    Annual accounts 2019383,9 k €↑
  8. 2018
    Annual accounts 2018-2,9 M €↓
  9. 2015
    Annual accounts 2015-746,8 €↓
  10. 2014
    Annual accounts 2014-59,3 €↓
  11. 2013
    Annual accounts 20134,3 k €↓
  12. 2012
    Annual accounts 20129,4 k €
  13. 07/11/2008
    IncorporationPublic limited company