ACTIVE

Samco Projects

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
8,5 k €
+447.5% YoY
Gross margin
38 k €
+46.3% YoY
Equity
78,5 k €
-4.6% YoY

What does Samco Projects do?

Samco Projects is a Private limited company incorporated in 2008. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Schilde.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0807.881.227
Incorporation
20/11/2008
Legal form
Private limited company
Registered office
Schildedreef 14
2970 Schilde · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
43221Plumbing, heat and air-conditioning installation· main43221Plumbing, heat and air-conditioning installation33110Repair of fabricated metal products33110Repair of fabricated metal products42219Construction of utility projects for fluids42219Construction of utility projects for fluids+4
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin38 k €26 k €41,5 k €46,8 k €22,7 k €45,8 k €23,5 k €46,2 k €20,5 k €21 k €16,7 k €18,7 k €9,3 k €12,3 k €57,9 k €10,3 k €10,2 k €
EBITDA35,2 k €23,8 k €39,5 k €40 k €20 k €41,3 k €21,9 k €20,9 k €19,1 k €20,4 k €15,9 k €17,6 k €8,6 k €9,4 k €53,6 k €9,6 k €8,1 k €
Operating result15,8 k €2,1 k €11,7 k €18,7 k €470,9 €24,5 k €9,5 k €12,4 k €10,9 k €3,6 k €-972,4 €7,9 k €393,9 €1,7 k €49,2 k €5,8 k €1,9 k €
Net result8,5 k €-2,4 k €4,2 k €10,4 k €-3,6 k €18,3 k €7,1 k €5,4 k €7,4 k €408,8 €-4 k €5,7 k €-193,7 €1 k €38,8 k €-789,1 €437,6 €
Balance sheet
Equity78,5 k €82,3 k €84,7 k €80,5 k €70,2 k €73,7 k €55,4 k €48,3 k €43 k €35,6 k €35,2 k €39,2 k €33,5 k €33,7 k €32,7 k €5,8 k €6,6 k €
Total assets220,6 k €234,5 k €262,1 k €272,7 k €230,7 k €268,4 k €284,3 k €268 k €216,5 k €201,4 k €214,6 k €58,3 k €75,5 k €135,6 k €90,2 k €26,6 k €49,7 k €
Cash20,5 k €15,4 k €6,3 k €22,4 k €8,3 k €12,2 k €18,6 k €14,6 k €1,8 k €13,3 k €5 k €12,4 k €23,1 k €11,8 k €22,2 k €3,4 k €27,2 k €
Debts141,9 k €152,2 k €177,4 k €192,1 k €160,5 k €194,7 k €228,9 k €219,7 k €173,5 k €165,8 k €179,4 k €19,1 k €42 k €101,9 k €57,5 k €20,8 k €43,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Sam Mark Verhoeft

Director · since 24 novembre 2008

Active

Ended mandates

Paul Verhoeft

Manager · since 25 novembre 2008

Ended
Sam Mark Verhoeft

Manager · since 24 novembre 2008

Ended
Sam Verhoeft

Manager · since 24 novembre 2008

Ended
SAM VERHOEFT

Manager · since 20 novembre 2008

Ended
At this address

Other companies at this address

CompanyCBE no.
Solventa● Active
0553.581.275
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/07/202609/10/202526/07/202409/10/202330/08/202231/08/2021
General meeting22/06/202622/09/202528/06/202403/10/202331/07/202231/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202522/06/202627/07/2026DutchPDF
Micro model31/12/202422/09/202509/10/2025DutchPDF
Micro model31/12/202328/06/202426/07/2024DutchPDF
Micro model31/12/202203/10/202309/10/2023DutchPDF
Micro model31/12/202131/07/202230/08/2022DutchPDF
Micro model31/12/202031/07/202131/08/2021DutchPDF
Micro model31/12/201917/08/202001/09/2020DutchPDF
Micro model31/12/201819/06/201931/07/2019DutchPDF
Abridged model31/12/201730/06/201822/08/2018DutchPDF
Abridged model31/12/201621/06/201718/07/2017DutchPDF
Abridged model31/12/201530/06/201629/07/2016DutchPDF
Abridged model31/12/201417/06/201508/07/2015DutchPDF
Abridged model31/12/201318/06/201429/08/2014DutchPDF
Abridged model31/12/201219/06/201327/08/2013DutchPDF
Abridged model31/12/201120/06/201226/08/2012DutchPDF
Abridged model31/12/201015/07/201123/08/2011DutchPDF
Abridged model31/12/200916/06/201009/08/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Sam Mark Verhoeft

Director · since 24 novembre 2008

Active

Ended mandates

Paul Verhoeft

Manager · since 25 novembre 2008

Ended
Sam Mark Verhoeft

Manager · since 24 novembre 2008

Ended
Sam Verhoeft

Manager · since 24 novembre 2008

Ended
SAM VERHOEFT

Manager · since 20 novembre 2008

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/10/2019
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office25/04/2018
    MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office28/04/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates09/12/2008
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other24/11/2008
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20258,5 k €↑
  2. 2024
    Annual accounts 2024-2,4 k €↓
  3. 2023
    Annual accounts 20234,2 k €↓
  4. 2022
    Annual accounts 202210,4 k €↑
  5. 2021
    Annual accounts 2021-3,6 k €↓
  6. 2020
    Annual accounts 202018,3 k €↑
  7. 2019
    Annual accounts 20197,1 k €↑
  8. 2018
    Annual accounts 20185,4 k €↓
  9. 2017
    Annual accounts 20177,4 k €↑
  10. 2016
    Annual accounts 2016408,8 €↑
  11. 2015
    Annual accounts 2015-4 k €↓
  12. 2014
    Annual accounts 20145,7 k €↑
  13. 2013
    Annual accounts 2013-193,7 €↓
  14. 2012
    Annual accounts 20121 k €↓
  15. 2011
    Annual accounts 201138,8 k €↑
  16. 2010
    Annual accounts 2010-789,1 €↓
  17. 2009
    Annual accounts 2009437,6 €
  18. 20/11/2008
    IncorporationPrivate limited company