VERNACO ALGEMENE BOUWWERKEN
0807.933.091 · rovalta.com · 23/09/2026
ACTIVE
VERNACO ALGEMENE BOUWWERKEN
Financial year 2025 · closed on 31/12/2025
Net result
5,3 k €
+33.4% YoY
Gross margin
34,8 k €
-58.1% YoY
Equity
340,9 k €
+1.6% YoY
Overview
What does VERNACO ALGEMENE BOUWWERKEN do?
VERNACO ALGEMENE BOUWWERKEN is a Private company with limited liability incorporated in 2008. Its main activity is: Construction of buildings. Its registered office is in Ninove.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0807.933.091
Incorporation
24/11/2008
Legal form
Private company with limited liability
Registered office
Hazeleerstraat(Oke) 56
9400 Ninove · FlandreSee on map
9400 Ninove · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 34,8 k € | -58.1% | 83 k € | +129% | 36,2 k € | +286% | 9,4 k € | -22.1% | 12 k € | -70.2% | 40,4 k € | -66.8% | 121,7 k € | -65.2% | 349,5 k € | -26.3% | 473,9 k € | +18.0% | 401,5 k € | -10.6% | 448,9 k € | -7.6% | 485,6 k € | +40.6% | 345,3 k € | -16.6% | 413,7 k € | -9.3% | 456,2 k € | +75.0% | 260,7 k € | +145% | 106,3 k € |
| EBITDA | 31,8 k € | -47.9% | 61 k € | +82.0% | 33,5 k € | +441% | 6,2 k € | -34.5% | 9,5 k € | -75.1% | 37,9 k € | -66.6% | 113,5 k € | -40.6% | 191,1 k € | -24.2% | 252,1 k € | +52.4% | 165,4 k € | -20.5% | 207,9 k € | +10.3% | 188,6 k € | +32.1% | 142,7 k € | -5.0% | 150,1 k € | +12.8% | 133,1 k € | +155% | 52,1 k € | +51.7% | 34,4 k € |
| Operating result | 4,2 k € | -59.3% | 10,4 k € | -49.6% | 20,6 k € | +1156% | 1,6 k € | +121% | 742,7 € | -92.7% | 10,1 k € | -72.9% | 37,3 k € | -57.0% | 86,9 k € | -43.4% | 153,6 k € | +87.4% | 82 k € | -37.1% | 130,2 k € | -2.2% | 133,2 k € | +101% | 66,1 k € | -33.5% | 99,3 k € | +3.1% | 96,4 k € | +329% | 22,5 k € | +190% | 7,7 k € |
| Net result | 5,3 k € | +33.4% | 4 k € | -53.7% | 8,5 k € | +834% | 914,2 € | +402% | 182,3 € | -85.5% | 1,3 k € | -85.0% | 8,4 k € | -92.0% | 105,6 k € | +29.1% | 81,8 k € | +78.8% | 45,8 k € | -42.9% | 80,2 k € | -10.3% | 89,4 k € | +106% | 43,4 k € | -33.0% | 64,9 k € | +1.2% | 64,1 k € | +337% | 14,7 k € | +248% | 4,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 340,9 k € | +1.6% | 335,6 k € | +1.2% | 331,7 k € | -24.1% | 436,8 k € | -16.9% | 525,8 k € | -8.9% | 576,9 k € | -9.0% | 633,7 k € | +1.3% | 625,2 k € | +20.3% | 519,6 k € | +22.2% | 425,2 k € | +12.1% | 379,5 k € | +26.8% | 299,3 k € | +42.6% | 209,9 k € | +26.1% | 166,4 k € | +63.9% | 101,6 k € | +171% | 37,5 k € | +64.2% | 22,8 k € |
| Total assets | 989,4 k € | +5.6% | 936,9 k € | -8.1% | 1 M € | +38.1% | 738,8 k € | -0.4% | 742 k € | -6.6% | 794,3 k € | +2.7% | 773,4 k € | +1.5% | 762,2 k € | -0.7% | 767,8 k € | +14.3% | 671,7 k € | +11.2% | 604,2 k € | +18.6% | 509,5 k € | +30.4% | 390,8 k € | +26.0% | 310,2 k € | +8.8% | 284,9 k € | +71.1% | 166,5 k € | -0.7% | 167,7 k € |
| Cash | 77,5 k € | +298% | 19,4 k € | -50.4% | 39,2 k € | -76.3% | 165,6 k € | +20.3% | 137,6 k € | -23.3% | 179,4 k € | -7.5% | 194,1 k € | -34.7% | 297,1 k € | +127% | 130,7 k € | -32.7% | 194,4 k € | +52.9% | 127,2 k € | -24.0% | 167,3 k € | +1778% | 8,9 k € | +113% | 4,2 k € | -63.5% | 11,5 k € | +51.3% | 7,6 k € | -20.5% | 9,5 k € |
| Debts | 648,5 k € | +7.9% | 601,3 k € | -12.6% | 688,3 k € | +128% | 302 k € | +39.6% | 216,3 k € | -0.5% | 217,4 k € | +63.4% | 133,1 k € | +3.2% | 128,9 k € | -45.4% | 236 k € | -0.2% | 236,5 k € | +17.1% | 202,1 k € | -1.4% | 205 k € | +16.0% | 176,7 k € | +24.2% | 142,3 k € | -20.7% | 179,6 k € | +42.0% | 126,4 k € | -12.3% | 144,1 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | 4,3 ETP | -15.7% | 5,1 ETP | -15.0% | 6,0 ETP | -9.1% | 6,6 ETP | -17.5% | 8,0 ETP | +42.9% | 5,6 ETP | -15.2% | 6,6 ETP | -12.0% | 7,5 ETP | +27.1% | 5,9 ETP | +157% | 2,3 ETP | |||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Joris Vernaillen
ActiveEnded mandates
Joris Vernaillen
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
JKV INVEST● Active | 0402.668.279 |
VERNACO IMMO● Active | 0655.782.950 |
VERNACO INVEST● Active | 0465.290.390 |
VERNAILLEN INVEST● Active | 0444.856.054 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/07/2026 | 11/07/2025 | 19/07/2024 | 29/09/2023 | 28/07/2022 | 02/07/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 30/06/2024 | 30/08/2023 | 30/06/2022 | 28/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 22/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/06/2025 | 11/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 30/06/2024 | 19/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/08/2023 | 29/09/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 28/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 28/06/2021 | 02/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 28/04/2020 | 30/04/2020 | Dutch | |
| Abridged modelCorrection | 31/12/2018 | 27/04/2019 | 27/06/2019 | Dutch | |
| Abridged model | 31/12/2018 | 27/04/2019 | 29/04/2019 | Dutch | |
| Abridged model | 31/12/2017 | 27/04/2018 | 28/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 22/04/2017 | 24/04/2017 | Dutch | |
| Abridged model | 31/12/2015 | 23/04/2016 | 29/04/2016 | Dutch | |
| Abridged model | 31/12/2014 | 24/04/2015 | 30/04/2015 | Dutch | |
| Abridged model | 31/12/2013 | 25/04/2014 | 28/04/2014 | Dutch | |
| Abridged model | 31/12/2012 | 26/04/2013 | 22/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/05/2012 | 02/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 29/04/2011 | 22/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/04/2010 | 30/04/2010 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Joris Vernaillen
ActiveEnded mandates
Joris Vernaillen
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20255,3 k €↑
- 2024Annual accounts 20244 k €↓
- 2023Annual accounts 20238,5 k €↑
- 2022Annual accounts 2022914,2 €↑
- 2021Annual accounts 2021182,3 €↓
- 2020Annual accounts 20201,3 k €↓
- 2019Annual accounts 20198,4 k €↓
- 2018Annual accounts 2018105,6 k €↑
- 2017Annual accounts 201781,8 k €↑
- 2016Annual accounts 201645,8 k €↓
- 2015Annual accounts 201580,2 k €↓
- 2014Annual accounts 201489,4 k €↑
- 2013Annual accounts 201343,4 k €↓
- 2012Annual accounts 201264,9 k €↑
- 2011Annual accounts 201164,1 k €↑
- 2010Annual accounts 201014,7 k €↑
- 2009Annual accounts 20094,2 k €
- 24/11/2008IncorporationPrivate company with limited liability