ACTIVE

INTERCOMMUNALE DES SENIORS DES COMMUNES DE LA HAUTE MEUSE LIEGEOISE ET DE LA HESBAYE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result164,3 k €+132,3 %over 1 year

Revenue27,6 M €+0,8 %over 1 year

Equity16,4 M €-2,3 %over 1 year

Workforce407,0 ETP+4,7 %over 1 year

Identity

Source · BCE/KBO

INTERCOMMUNALE DES SENIORS DES COMMUNES DE LA HAUTE MEUSE LIEGEOISE ET DE LA HESBAYE is a Cooperative society incorporated in 2008. Its main activity is: Residential nursing care activities. Its registered office is in Seraing. It employs on average 407,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0808.316.737
Incorporation: 10/12/2008
Legal form: Cooperative society
Registered office: Avenue du Centenaire 400
4102 Seraing · WallonieSee on map
Contributed capital: 5 669 230,74 €
Latest accounts: 31/12/2025
Average workforce: 407,0 ETP

Activities (NACE)

87101Residential nursing care activities· main 87101Residential nursing care activities 87302Residential care activities for the elderly and disabled 87302Residential care activities for the elderly and disabled

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 26 filings

Trend over 16 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	27,6 M €	+0.8%	27,4 M €	+1.3%	27,1 M €	+6.8%	25,3 M €	+13.1%	22,4 M €
EBITDA	1,9 M €	-36.2%	3 M €	+0.2%	3 M €	+50.1%	2 M €	+53.8%	1,3 M €
Operating result	113,6 k €	+1528%	-8 k €	-101%	750,5 k €	+4099%	-18,8 k €	+97.3%	-691,4 k €
Net result	164,3 k €	+132%	70,7 k €	-89.5%	676 k €	+1068%	57,9 k €	+108%	-710,4 k €
Balance sheet
Equity	16,4 M €	-2.3%	16,8 M €	+15.4%	14,6 M €	+0.7%	14,5 M €	+1.8%	14,2 M €
Total assets	53 M €	+4.9%	50,5 M €	+4.3%	48,4 M €	-0.2%	48,5 M €	-5.0%	51,1 M €
Cash	2,5 M €	-4.5%	2,6 M €	+76.7%	1,5 M €	-24.2%	2 M €	+75.7%	1,1 M €
Debts	34,1 M €	+8.5%	31,5 M €	-3.6%	32,6 M €	-1.8%	33,2 M €	-7.5%	35,9 M €
Other
Workforce	407,0 ETP	+4.7%	388,8 ETP	-2.8%	400,0 ETP	-2.0%	408,0 ETP	-2.9%	420,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

29 active · 45 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jennifer LEDOUX	Director29/12/2025 → 30/06/2031
Aurore TUMSON	Director25/06/2025 → 30/06/2031
Bénédicte VANDENDAELE	Director25/06/2025 → 30/06/2031
Cédric Nils	Director24/01/2013 → 30/06/2031
Daniel GIELEN	Director25/06/2025 → 30/06/2031
Daniel LIMBIOUL	Director18/10/2023 → 30/06/2031
David ILIAENS	Chairman of the board of directors08/01/2025 → 30/06/2031
Eric Vanbrabant	Director22/11/2018 → 30/06/2031
Fabian PAVONE	Director25/06/2025 → 30/06/2031
Julie GELDOF	Director23/06/2021 → 30/06/2031
Laetitia DI MAIRA	Director25/06/2025 → 30/06/2031
Lara MANFREDI	Director25/06/2025 → 30/06/2031
Maria-Teresa FERNANDEZ NAVARRO	Director29/01/2025 → 30/06/2031
Mélissa TREVISAN	Vice-chairman of the board of directors27/06/2019 → 30/06/2031Director28/11/2008 → 27/06/2013ended
Nicole DELANOY	Director08/01/2025 → 30/06/2031
Théa DAUBIT	Director25/06/2025 → 30/06/2031
Valérie GILSON	Director25/06/2025 → 30/06/2031
Valérie MAES	Director25/06/2025 → 30/06/2031
Hervé RIGOT	Director29/01/2025 → 30/06/2025
Mounir BOUAMAR	Director08/01/2025 → 30/06/2025
Paul ANCION	Director08/01/2025 → 30/06/2025
Simon FILON	Director08/01/2025 → 30/06/2025
Viviane HENDRICKX	Director28/08/2019 → 30/06/2025
Jean-Louis Delmotte	Director28/11/2008 → 30/06/2025
Marc Sombreffe	Director27/06/2018 → 30/06/2025Vice-chairman of the board of directors27/06/2013 → 27/06/2018
Michel WEBER	Director27/06/2019 → 30/06/2030
Michele Alaimo	Director28/11/2008 → 30/06/2025
Patricia STASSEN	Director27/06/2019 → 30/06/2025
Stéphane LEDER	Director27/06/2019 → 30/06/2025

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Christophe HOLZEMANN	Director24/05/2023 → 30/06/2025
Antoine Delfosse	Director25/09/2019 → 30/06/2025

Other companies at this address

Avenue du Centenaire 400 4102 Seraing

Company	CBE no.
Insertion Seraing-Amay● Liquidation	0465.235.457

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Consolidated accounts
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	30/06/2025	09/07/2024	04/07/2023	04/07/2022	04/02/2022
General meeting	24/06/2026	25/06/2025	26/06/2024	27/06/2023	27/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 26 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	24/06/2026	26/06/2026	French	PDF
Full model	31/12/2024	25/06/2025	30/06/2025	French	PDF
Consolidated accounts	31/12/2024	25/06/2025	30/06/2025	French	PDF
Full model	31/12/2023	26/06/2024	09/07/2024	French	PDF
Consolidated accounts	31/12/2023	26/06/2024	04/07/2024	French	PDF
Full model	31/12/2022	27/06/2023	04/07/2023	French	PDF
Consolidated accounts	31/12/2022	27/06/2023	29/06/2023	French	PDF
Full model	31/12/2021	27/06/2022	04/07/2022	French	PDF
Consolidated accounts	31/12/2021	27/06/2022	04/07/2022	French	PDF
Full model	31/12/2020	28/06/2021	27/07/2021	French	PDF
Consolidated accountsCorrection	31/12/2020	28/06/2021	04/02/2022	French	PDF
Consolidated accounts	31/12/2020	28/06/2021	27/07/2021	French	PDF
Full model	31/12/2019	29/09/2020	30/09/2020	French	PDF
Consolidated accounts	31/12/2019	29/09/2020	08/10/2020	French	PDF
Full model	31/12/2018	27/06/2019	03/07/2019	French	PDF
Consolidated accounts	31/12/2018	27/06/2019	03/07/2019	French	PDF
Full model	31/12/2017	27/06/2018	28/06/2018	French	PDF
Consolidated accounts	31/12/2017	27/06/2018	02/07/2018	French	PDF
Full model	31/12/2016	20/06/2017	26/06/2017	French	PDF
Full model	31/12/2015	27/06/2016	28/06/2016	French	PDF
Full model	31/12/2014	25/06/2015	01/07/2015	French	PDF
Full model	31/12/2013	18/06/2014	23/06/2014	French	PDF
Full model	31/12/2012	27/06/2013	28/06/2013	French	PDF
Full model	31/12/2011	21/06/2012	11/07/2012	French	PDF
Full model	31/12/2010	28/06/2011	30/06/2011	French	PDF
Full model	31/12/2009	07/10/2010	20/10/2010	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

29 active · 45 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jennifer LEDOUX	Director29/12/2025 → 30/06/2031
Aurore TUMSON	Director25/06/2025 → 30/06/2031
Bénédicte VANDENDAELE	Director25/06/2025 → 30/06/2031
Cédric Nils	Director24/01/2013 → 30/06/2031
Daniel GIELEN	Director25/06/2025 → 30/06/2031
Daniel LIMBIOUL	Director18/10/2023 → 30/06/2031
David ILIAENS	Chairman of the board of directors08/01/2025 → 30/06/2031
Eric Vanbrabant	Director22/11/2018 → 30/06/2031
Fabian PAVONE	Director25/06/2025 → 30/06/2031
Julie GELDOF	Director23/06/2021 → 30/06/2031
Laetitia DI MAIRA	Director25/06/2025 → 30/06/2031
Lara MANFREDI	Director25/06/2025 → 30/06/2031
Maria-Teresa FERNANDEZ NAVARRO	Director29/01/2025 → 30/06/2031
Mélissa TREVISAN	Vice-chairman of the board of directors27/06/2019 → 30/06/2031Director28/11/2008 → 27/06/2013ended
Nicole DELANOY	Director08/01/2025 → 30/06/2031
Théa DAUBIT	Director25/06/2025 → 30/06/2031
Valérie GILSON	Director25/06/2025 → 30/06/2031
Valérie MAES	Director25/06/2025 → 30/06/2031
Hervé RIGOT	Director29/01/2025 → 30/06/2025
Mounir BOUAMAR	Director08/01/2025 → 30/06/2025
Paul ANCION	Director08/01/2025 → 30/06/2025
Simon FILON	Director08/01/2025 → 30/06/2025
Viviane HENDRICKX	Director28/08/2019 → 30/06/2025
Jean-Louis Delmotte	Director28/11/2008 → 30/06/2025
Marc Sombreffe	Director27/06/2018 → 30/06/2025Vice-chairman of the board of directors27/06/2013 → 27/06/2018
Michel WEBER	Director27/06/2019 → 30/06/2030
Michele Alaimo	Director28/11/2008 → 30/06/2025
Patricia STASSEN	Director27/06/2019 → 30/06/2025
Stéphane LEDER	Director27/06/2019 → 30/06/2025

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Christophe HOLZEMANN	Director24/05/2023 → 30/06/2025
Antoine Delfosse	Director25/09/2019 → 30/06/2025

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates01/04/2025
DEMISSIONS, NOMINATIONS
PDF
Other02/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates09/03/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates28/02/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates10/04/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates16/07/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates16/07/2018
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates09/03/2018
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings16 filings

Mandates

Jennifer LEDOUX

Aurore TUMSON

Nicole DELANOY

Valérie GILSON

Théa DAUBIT

Julie GELDOF

Laetitia DI MAIRA

Eric Vanbrabant

Maria-Teresa FERNANDEZ NAVARRO

Cédric Nils

Daniel LIMBIOUL

David ILIAENS

and 62 more mandates

200820092010201120122013201420152016201720182019202020212022202320242025202620272028202920302031

INTERCOMMUNALE DES SENIORS DES COMMUNES DE LA HAUTE MEUSE LIEGEOISE ET DE LA HESBAYE

Avenue du Centenaire 400, 4102 Ougrée

Director

Chairman of the board of directors

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue du Centenaire 400, 4102 OugréeCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00244535

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
INTERCOMMUNALE DES SENIORS DES COMMUNES DE LA HAUTE MEUSE LIEGEOISE ET DE LA HESBAYECurrent	accounts 2010 → 2025	Accounts 2025 · 2026-00244535

Events

2025
Annual accounts 2025164,3 k €↑
08/01/2025
nominationDavid ILIAENS · administrateur
08/01/2025
nominationMounir BOUAMAR · administrateur
08/01/2025
nominationPaul ANCION · administrateur
08/01/2025
nominationNicole DELANOY · administratrice
08/01/2025
nominationSimon FILON · administrateur
2024
Annual accounts 202470,7 k €↓
2023
Annual accounts 2023676 k €↑
28/12/2023
nominationDaniel LIMBIOUL · administrateur
27/06/2023
nominationChristophe HOLZEMANN · administrateur
2022
Annual accounts 202257,9 k €↑
2021
Annual accounts 2021-710,4 k €↑
2020
Annual accounts 2020-982,7 k €↓
2019
Annual accounts 2019-754,4 k €↓
2018
Annual accounts 2018-540 k €↑
2017
Annual accounts 2017-604,4 k €↓
2016
Annual accounts 2016-305,6 k €↑
2015
Annual accounts 2015-943,4 k €↓
2014
Annual accounts 2014-919 k €↑
2013
Annual accounts 2013-2 M €↓
2012
Annual accounts 2012-1,7 M €↓
2011
Annual accounts 2011-1,6 M €↑
2010
Annual accounts 2010-2,7 M €
10/12/2008
IncorporationCooperative society

INTERCOMMUNALE DES SENIORS DES COMMUNES DE LA HAUTE MEUSE LIEGEOISE ET DE LA HESBAYE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events