ACTIVE

EMERA

Financial year 2025 · closed on 30/06/2025
Net result
43,7 k €
+9.6% YoY
Gross margin
282 k €
+13.7% YoY
Equity
208,5 k €
+26.5% YoY
Workforce
4,1 ETP
+7.9% YoY

What does EMERA do?

EMERA is a Private limited company incorporated in 2008. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Zedelgem. It employs on average 4,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0808.342.273
Incorporation
09/12/2008
Legal form
Private limited company
Registered office
Kloosterstraat 105
8210 Zedelgem · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Average workforce
4,1 ETP
Joint committees (2)
  • 124
  • 302
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022201820172016201420132012201120102009
Income statement
Gross margin282 k €248 k €214,6 k €233,4 k €241,1 k €240 k €187,1 k €146,9 k €98,7 k €61,8 k €34,3 k €-3,5 k €-2,4 k €
EBITDA95,2 k €89,8 k €55,8 k €101 k €57,5 k €96,4 k €122,4 k €104,3 k €97,1 k €59,7 k €29,7 k €-4,6 k €-3,2 k €
Operating result67,2 k €62,6 k €24,7 k €68,1 k €-8 k €9 k €8,1 k €19,6 k €49,9 k €9,9 k €25,8 k €-7 k €-6,5 k €
Net result43,7 k €39,9 k €10,1 k €43 k €-24,3 k €2 k €422,7 €12,7 k €31,7 k €3,4 k €18,6 k €-7,5 k €-7,7 k €
Balance sheet
Equity208,5 k €164,8 k €124,9 k €114,8 k €22,4 k €46,7 k €62,7 k €62,3 k €53,1 k €25,4 k €22 k €3,4 k €10,9 k €
Total assets777,8 k €622,9 k €637,9 k €604,2 k €588,6 k €655,5 k €496,6 k €233,3 k €323,9 k €336,6 k €41,5 k €147,4 k €114,7 k €
Cash82,8 k €106,3 k €107 k €83,8 k €34,3 k €71,3 k €60,1 k €18 k €18,3 k €15,1 k €24,4 k €13,3 k €5,3 k €
Debts569,3 k €458,1 k €512,9 k €489,4 k €566,2 k €607 k €433,7 k €144,2 k €230 k €288 k €16,8 k €143 k €103,3 k €
Other
Workforce4,1 ETP3,8 ETP3,8 ETP3,8 ETP5,2 ETP3,8 ETP2,8 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 6 ended

Active mandates

Emmanuel RAINCHON

Director

Active
Pamela Vanlancker

Director

Active

Ended mandates

Rosa Decaluwe

Manager · since 15 novembre 2013 · until 31 décembre 2018

Ended
Médard Rainchon

Manager · since 09 décembre 2008 · until 31 décembre 2018

Ended
Emmanuel RAINCHON

Manager

Ended
Medard RAINCHON

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
VaratoActive
0782.967.469
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202629/01/202531/01/202431/01/202327/01/202215/02/2021
General meeting31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202531/12/202530/01/2026DutchPDF
Abridged model30/06/202431/12/202429/01/2025DutchPDF
Abridged model30/06/202331/12/202331/01/2024DutchPDF
Abridged model30/06/202231/12/202231/01/2023DutchPDF
Abridged model30/06/202131/12/202127/01/2022DutchPDF
Abridged model30/06/202031/12/202015/02/2021DutchPDF
Abridged model30/06/201931/12/201931/01/2020DutchPDF
Abridged model30/06/201815/12/201831/01/2019DutchPDF
Abridged model30/06/201731/12/201730/01/2018DutchPDF
Abridged model30/06/201631/12/201631/01/2017DutchPDF
Abridged model30/09/201417/03/201526/03/2015DutchPDF
Abridged model30/09/201331/03/201430/04/2014DutchPDF
Abridged model30/09/201202/02/201301/03/2013DutchPDF
Abridged model30/09/201104/02/201221/03/2012DutchPDF
Abridged model30/09/201005/02/201110/05/2011DutchPDF
Abridged model30/09/200906/02/201031/03/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 6 ended

Active mandates

Emmanuel RAINCHON

Director

Active
Pamela Vanlancker

Director

Active

Ended mandates

Rosa Decaluwe

Manager · since 15 novembre 2013 · until 31 décembre 2018

Ended
Médard Rainchon

Manager · since 09 décembre 2008 · until 31 décembre 2018

Ended
Emmanuel RAINCHON

Manager

Ended
Medard RAINCHON

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates20/12/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/07/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/04/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/01/2015
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office05/06/2014
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates06/03/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other19/12/2008
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202543,7 k €
  2. 2024
    Annual accounts 202439,9 k €
  3. 2023
    Annual accounts 202310,1 k €
  4. 2022
    Annual accounts 202243 k €
  5. 2018
    Annual accounts 2018-24,3 k €
  6. 2017
    Annual accounts 20172 k €
  7. 2016
    Annual accounts 2016422,7 €
  8. 2014
    Annual accounts 201412,7 k €
  9. 2013
    Annual accounts 201331,7 k €
  10. 2012
    Annual accounts 20123,4 k €
  11. 2011
    Annual accounts 201118,6 k €
  12. 2010
    Annual accounts 2010-7,5 k €
  13. 2009
    Annual accounts 2009-7,7 k €
  14. 09/12/2008
    IncorporationPrivate limited company