NORMAL SITUATION

SWING finance

Company — Normal situation.

Financial year 2023 · Closed on 30/06/2023

Net result713,7 k €+1 540,8 %over 1 year
Gross margin856,5 k €+549,9 %over 1 year
Equity22 k €+406,3 %over 1 year
Workforce0,8 ETP-20,0 %over 1 year

Identity

Source · BCE/KBO

SWING finance is a company registered in Belgium. It employs on average 0,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0808.455.804
Legal form
Private limited company
Contributed capital
20 000,00 €
Latest accounts
30/06/2023
Average workforce
0,8 ETP
Joint committees (2)
  • 218
  • 341
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 14 filings

Trend over 14 financial years

20232022202120202019
Income statement
Gross margin856,5 k €131,8 k €160 k €205 k €175,2 k €
EBITDA733,3 k €-18,4 k €106,2 k €122,7 k €42,4 k €
Operating result718,3 k €-49,1 k €78,6 k €95,8 k €16,3 k €
Net result713,7 k €-49,5 k €70,1 k €86,4 k €11,6 k €
Balance sheet
Equity22 k €-7,2 k €82,3 k €12,2 k €15,8 k €
Total assets760,8 k €59,8 k €103 k €127,5 k €103,5 k €
Cash510,5 k €34,5 k €25,2 k €27,8 k €–
Debts738,8 k €66,8 k €20,6 k €115,2 k €87,6 k €
Other
Workforce0,8 ETP1,0 ETP1,8 ETP1,8 ETP1,8 ETP

Board of directors

Source · NBB, accounts to 30/06/2023

2 active · 5 ended

Active mandates

MOLOCO INVEST

Director · since 01 janvier 2021 · 0876.876.733

Represented by Werner Baeckemans

Active
Sa Va

Director · since 03 novembre 2019 · 0731.902.810

Represented by Sandra Van den Eynde

Active

Ended mandates

MOLOCO INVEST

Director · since 01 janvier 2021 · 0876.876.733

Represented by Werner Baeckelmans

Ended
Sa Va

Director · since 03 novembre 2019 · 0731.902.810

Represented by Sandra Van den Eynde

Ended
L&M Futuris

Director · since 16 décembre 2008 · 0479.991.236

Represented by Werner Baeckelmans

Ended
L&M Futuris

Manager · since 16 décembre 2008 · 0479.991.236

Represented by Werner Baelkelmans

Ended

Full financial information

Source · NBB
202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/09/202201/09/202101/09/202001/09/201901/09/201801/09/2017
Closing of the financial year30/06/202331/08/202231/08/202131/08/202031/08/201931/08/2018
Length of the financial year10 months12 months12 months12 months12 months12 months
Filing date26/10/202306/03/202309/03/202202/03/202105/03/202011/03/2019
General meeting29/09/202314/02/202314/02/202214/02/202114/02/202014/02/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 14 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202329/09/202326/10/2023DutchPDF
Abridged model31/08/202214/02/202306/03/2023DutchPDF
Abridged model31/08/202114/02/202209/03/2022DutchPDF
Abridged model31/08/202014/02/202102/03/2021DutchPDF
Abridged model31/08/201914/02/202005/03/2020DutchPDF
Abridged model31/08/201814/02/201911/03/2019DutchPDF
Abridged model31/08/201724/02/201828/02/2018DutchPDF
Abridged model31/08/201614/02/201721/02/2017DutchPDF
Abridged model31/08/201515/02/201618/02/2016DutchPDF
Abridged model31/08/201414/02/201523/02/2015DutchPDF
Abridged model31/08/201314/02/201424/02/2014DutchPDF
Abridged model31/08/201214/02/201328/02/2013DutchPDF
Abridged model31/08/201114/02/201229/03/2012DutchPDF
Abridged model31/08/201014/02/201128/02/2011DutchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2023

2 active · 5 ended

Active mandates

MOLOCO INVEST

Director · since 01 janvier 2021 · 0876.876.733

Represented by Werner Baeckemans

Active
Sa Va

Director · since 03 novembre 2019 · 0731.902.810

Represented by Sandra Van den Eynde

Active

Ended mandates

MOLOCO INVEST

Director · since 01 janvier 2021 · 0876.876.733

Represented by Werner Baeckelmans

Ended
Sa Va

Director · since 03 novembre 2019 · 0731.902.810

Represented by Sandra Van den Eynde

Ended
L&M Futuris

Director · since 16 décembre 2008 · 0479.991.236

Represented by Werner Baeckelmans

Ended
L&M Futuris

Manager · since 16 décembre 2008 · 0479.991.236

Represented by Werner Baelkelmans

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution14/02/2025
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF
  • Mandates14/06/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates12/01/2021
    ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Mandates11/12/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares14/04/2017
    KAPITAAL - AANDELEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023713,7 k €↑
  2. 2022
    Annual accounts 2022-49,5 k €↓
  3. 2021
    Annual accounts 202170,1 k €↓
  4. 2020
    Annual accounts 202086,4 k €↑
  5. 2019
    Annual accounts 201911,6 k €↑
  6. 2018
    Annual accounts 2018-55,3 k €↓
  7. 2017
    Annual accounts 201736 k €↓
  8. 2016
    Annual accounts 201662,9 k €↓
  9. 2015
    Annual accounts 201576,7 k €↓
  10. 2014
    Annual accounts 201481,5 k €↑
  11. 2013
    Annual accounts 201319,2 k €↑
  12. 2012
    Annual accounts 2012-36,6 k €↓
  13. 2011
    Annual accounts 201119,8 k €↑
  14. 2010
    Annual accounts 2010-36,4 k €