ACTIVE

DERENNE Joël

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

112,3 k €

-20.9% YoY

Gross margin

696,9 k €

+0.8% YoY

Equity

855,7 k €

-7.7% YoY

Workforce

7,1 ETP

-11.3% YoY

What does DERENNE Joël do?

DERENNE Joël is a Private limited company incorporated in 2008. Its main activity is: Joinery installation. Its registered office is in Manhay. It employs on average 7,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0808.533.404

Incorporation

18/12/2008

Legal form

Private limited company

Registered office

Rue des Boussines, Vaux-Chavanne 229
6960 Manhay · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

7,1 ETP

Activities (NACE)

43320Joinery installation· main 43320Joinery installation 95240Repair of furniture and home furnishings 95240Repair of furniture and home furnishings

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	696,9 k €	+0.8%	691,2 k €	+1.6%	680,1 k €	+10.2%	617,2 k €	+58.8%	388,8 k €	+37.7%	282,3 k €	+47.6%	191,2 k €	-2.0%	195,2 k €	-3.9%	203,1 k €	+74.0%	116,7 k €	-56.2%	266,8 k €	+45.2%	183,7 k €	-3.1%	189,5 k €	+94.9%	97,3 k €	+49.8%	64,9 k €	+85.5%	35 k €	-42.3%	60,7 k €
EBITDA	231 k €	-6.0%	245,8 k €	+4.5%	235,1 k €	-16.8%	282,4 k €	+55.4%	181,8 k €	+25.8%	144,5 k €	+102%	71,7 k €	-24.7%	95,2 k €	-8.4%	104 k €	+442%	19,2 k €	-83.5%	116,3 k €	+67.4%	69,5 k €	-26.6%	94,7 k €	+64.3%	57,6 k €	+84.5%	31,2 k €	-7.8%	33,9 k €	-42.4%	58,8 k €
Operating result	169,2 k €	-8.6%	185,2 k €	+35.0%	137,1 k €	-41.5%	234,5 k €	+63.6%	143,4 k €	+22.5%	117 k €	+226%	35,9 k €	-48.9%	70,2 k €	-16.7%	84,3 k €	+9645%	-883,1 €	-101%	95,4 k €	+112%	44,9 k €	-30.7%	64,8 k €	+84.4%	35,1 k €	+192%	12 k €	+6.2%	11,3 k €	-63.4%	31 k €
Net result	112,3 k €	-20.9%	141,9 k €	+52.3%	93,1 k €	-46.3%	173,5 k €	+65.9%	104,6 k €	+26.9%	82,4 k €	+253%	23,3 k €	-65.0%	66,8 k €	+5.2%	63,5 k €	+7083%	-908,8 €	-102%	50,3 k €	+71.2%	29,4 k €	-37.8%	47,2 k €	+89.0%	25 k €	+220%	7,8 k €	+584%	1,1 k €	-94.8%	21,8 k €
Balance sheet
Equity	855,7 k €	-7.7%	927,3 k €	+18.1%	785,4 k €	+13.5%	692,2 k €	+31.7%	525,7 k €	+20.5%	436,5 k €	+23.3%	354 k €	+8.1%	327,6 k €	+25.6%	260,8 k €	+32.2%	197,3 k €	-0.5%	198,2 k €	+34.0%	147,9 k €	+24.8%	118,5 k €	+66.3%	71,3 k €	+54.0%	46,3 k €	+58.7%	29,2 k €	+4.1%	28 k €
Total assets	1,5 M €	-3.1%	1,6 M €	-4.7%	1,7 M €	+24.0%	1,3 M €	+30.3%	1 M €	+17.6%	874,4 k €	+4.6%	836,3 k €	+11.5%	749,7 k €	+94.0%	386,5 k €	+20.2%	321,5 k €	-0.5%	323,3 k €	+11.8%	289,2 k €	+39.1%	207,9 k €	+69.0%	123 k €	-37.4%	196,4 k €	+14.7%	171,2 k €	+35.3%	126,5 k €
Cash	524,8 k €	-12.5%	600,1 k €	+239%	177,3 k €	-41.5%	302,8 k €	+91.8%	157,9 k €	+133%	67,6 k €	-51.3%	138,8 k €	-20.5%	174,6 k €	+156%	68,2 k €	+15.8%	58,9 k €	-9.5%	65,1 k €	-17.3%	78,7 k €	+767%	9,1 k €	-15.4%	10,7 k €	-70.7%	36,6 k €	+34.7%	27,2 k €		–
Debts	643,8 k €	+3.5%	622 k €	-26.1%	841,6 k €	+30.4%	645,5 k €	+28.5%	502,3 k €	+14.9%	437,3 k €	-8.6%	478,6 k €	+13.6%	421,2 k €	+243%	123 k €	-0.0%	123 k €	+2.5%	120 k €	+3.7%	115,7 k €	+37.1%	84,4 k €	+65.2%	51,1 k €	-65.2%	147 k €	+3.5%	142,1 k €	+44.2%	98,5 k €
Other
Workforce	7,1 ETP	-11.3%	8,0 ETP		–		7,2 ETP		–		5,0 ETP	+31.6%	3,8 ETP	0.0%	3,8 ETP		–		–		3,7 ETP	+27.6%	2,9 ETP	+16.0%	2,5 ETP	+150%	1,0 ETP	0.0%	1,0 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Thibaut DERENNE

Mandate

Active

Ended mandates

JOEL DERENNE

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Abridged model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	23/07/2025	30/08/2024	07/08/2023	15/10/2022	13/01/2022
General meeting	15/05/2026	16/05/2025	15/05/2024	15/05/2023	16/05/2022	15/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/05/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	16/05/2025	23/07/2025	French	PDF
Micro model	31/12/2023	15/05/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	15/05/2023	07/08/2023	French	PDF
Micro model	31/12/2021	16/05/2022	15/10/2022	French	PDF
Abridged model	31/12/2020	15/05/2021	13/01/2022	French	PDF
Abridged model	31/12/2019	20/11/2020	20/11/2020	French	PDF
Abridged model	31/12/2018	15/05/2019	20/10/2019	French	PDF
Micro model	31/12/2017	15/05/2018	31/07/2018	French	PDF
Micro model	31/12/2016	06/06/2017	09/07/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	11/09/2015	French	PDF
Abridged model	31/12/2013	01/08/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	15/05/2013	07/08/2013	French	PDF
Abridged model	31/12/2011	15/05/2012	24/08/2012	French	PDF
Abridged model	31/12/2010	05/06/2011	17/06/2011	French	PDF
Abridged model	31/12/2009	26/06/2010	23/07/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Thibaut DERENNE

Mandate

Active

Ended mandates

JOEL DERENNE

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/12/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates21/12/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office05/01/2023
SIEGE SOCIAL
PDF
Registered office28/07/2021
SIEGE SOCIAL
PDF
Mandates16/01/2013
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Other30/12/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025112,3 k €↓
2024
Annual accounts 2024141,9 k €↑
2023
Annual accounts 202393,1 k €↓
2022
Annual accounts 2022173,5 k €↑
2021
Annual accounts 2021104,6 k €↑
2020
Annual accounts 202082,4 k €↑
2019
Annual accounts 201923,3 k €↓
2018
Annual accounts 201866,8 k €↑
2017
Annual accounts 201763,5 k €↑
2016
Annual accounts 2016-908,8 €↓
2015
Annual accounts 201550,3 k €↑
2014
Annual accounts 201429,4 k €↓
2013
Annual accounts 201347,2 k €↑
2012
Annual accounts 201225 k €↑
2011
Annual accounts 20117,8 k €↑
2010
Annual accounts 20101,1 k €↓
2009
Annual accounts 200921,8 k €
18/12/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DERENNE Joël

Overview

What does DERENNE Joël do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline