ACTIVE

MOULIN MAISTRIAU

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result264,6 k €-17,2 %over 1 year
Gross margin769,7 k €+25,8 %over 1 year
Equity1,2 M €+5,0 %over 1 year
Workforce3,8 ETP+5,6 %over 1 year

Identity

Source · BCE/KBO

MOULIN MAISTRIAU is a Private limited company incorporated in 2008. Its main activity is: Manufacture of prepared feeds for farm animals. Its registered office is in Le Roeulx. It employs on average 3,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0808.697.413
Incorporation
23/12/2008
Legal form
Private limited company
Registered office
Rue de Ville(GOT) 3
7070 Le Roeulx · WallonieSee on map
Contributed capital
25 000,00 €
Latest accounts
31/12/2025
Average workforce
3,8 ETP
Joint committees (1)
  • 119
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin769,7 k €611,7 k €575,6 k €606,5 k €603,9 k €
EBITDA603,4 k €485,7 k €473,7 k €491,4 k €443,5 k €
Operating result366 k €247,1 k €252,8 k €250,9 k €215,6 k €
Net result264,6 k €319,4 k €176,5 k €170,1 k €161 k €
Balance sheet
Equity1,2 M €1,2 M €852,2 k €739,3 k €676,2 k €
Total assets3,9 M €2,6 M €2,4 M €3,2 M €3,8 M €
Cash45 k €113,1 k €130,5 k €739,2 k €181,3 k €
Debts2,7 M €1,4 M €1,5 M €2,5 M €3,1 M €
Other
Workforce3,8 ETP3,6 ETP3,4 ETP3,4 ETP4,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Sylvie Vergeylen

Director

Active

Ended mandates

SYLVIE VERGEYLEN

Manager · since 01 janvier 2009

Ended
Sylvie Vergeylen

Director · since 24 décembre 2008

Ended
Sylvie VERGEYLEN

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/07/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months18 months
Filing date30/06/202619/08/202516/07/202407/07/202319/07/202230/08/2021
General meeting27/06/202628/06/202503/07/202403/07/202325/06/202226/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/06/202630/06/2026FrenchPDF
Abridged model31/12/202428/06/202519/08/2025FrenchPDF
Abridged model31/12/202303/07/202416/07/2024FrenchPDF
Abridged model31/12/202203/07/202307/07/2023FrenchPDF
Abridged model31/12/202125/06/202219/07/2022FrenchPDF
Abridged model31/12/202026/06/202130/08/2021FrenchPDF
Abridged model30/06/201919/12/201930/01/2020FrenchPDF
Abridged model30/06/201824/11/201805/02/2019FrenchPDF
Abridged model30/06/201725/11/201709/02/2018FrenchPDF
Abridged model30/06/201626/11/201628/02/2017FrenchPDF
Abridged model30/06/201528/11/201529/02/2016FrenchPDF
Abridged model30/06/201429/11/201431/01/2015FrenchPDF
Abridged model30/06/201330/11/201331/01/2014FrenchPDF
Abridged model30/06/201224/11/201231/01/2013FrenchPDF
Abridged model30/06/201126/11/201131/01/2012FrenchPDF
Abridged model30/06/201031/12/201031/01/2011FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Sylvie Vergeylen

Director

Active

Ended mandates

SYLVIE VERGEYLEN

Manager · since 01 janvier 2009

Ended
Sylvie Vergeylen

Director · since 24 décembre 2008

Ended
Sylvie VERGEYLEN

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring08/05/2026
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates26/06/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Registered office06/12/2013
    SIEGE SOCIAL
    PDF
  • Capital / shares12/10/2011
    CAPITAL, ACTIONS
    PDF
  • Other06/01/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025264,6 k €↓
  2. 2024
    Annual accounts 2024319,4 k €↑
  3. 2023
    Annual accounts 2023176,5 k €↑
  4. 2022
    Annual accounts 2022170,1 k €↑
  5. 2021
    Annual accounts 2021161 k €↑
  6. 2019
    Annual accounts 201961,1 k €↓
  7. 2018
    Annual accounts 201868,5 k €↑
  8. 2017
    Annual accounts 201735,7 k €↑
  9. 2016
    Annual accounts 201617,2 k €↑
  10. 2015
    Annual accounts 201514,4 k €↓
  11. 2014
    Annual accounts 201438,1 k €↑
  12. 2013
    Annual accounts 20131,9 k €↑
  13. 2012
    Annual accounts 2012-252 €↓
  14. 2011
    Annual accounts 20115,4 k €↓
  15. 2010
    Annual accounts 201040,3 k €
  16. 23/12/2008
    IncorporationPrivate limited company