ACTIVE

FUTECH

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
311,5 k €
-19.1% YoY
Revenue
7,7 M €
-34.2% YoY
Equity
5,4 M €
-1.5% YoY
Workforce
21,8 ETP
-16.8% YoY

What does FUTECH do?

FUTECH is a Private limited company incorporated in 2008. Its main activity is: Electrical installation. Its registered office is in Tessenderlo. It employs on average 21,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0808.756.108
Incorporation
30/12/2008
Legal form
Private limited company
Registered office
Ambachtsstraat 19 box 2124
3980 Tessenderlo · FlandreSee on map
Contributed capital
1 281 643,53 €
Latest accounts
30/06/2025
Average workforce
21,8 ETP
Activities (NACE)
43211Electrical installation· main43211Electrical installation
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201820172016201520142013201220112010
Income statement
Revenue7,7 M €11,7 M €19 M €9,5 M €11,7 M €11,2 M €8,8 M €8,5 M €9,1 M €7,1 M €8,1 M €14,6 M €28,4 M €44,6 M €–
EBITDA1,2 M €1,2 M €1,7 M €1,4 M €1,4 M €2,2 M €2,5 M €2,1 M €2,5 M €2,1 M €2 M €7 M €1,4 M €1,6 M €417,1 k €
Operating result308,2 k €376,2 k €808,7 k €725,6 k €508,9 k €1,2 M €1,3 M €1,1 M €1,6 M €1,2 M €1,1 M €6,1 M €1,2 M €1,5 M €345,9 k €
Net result311,5 k €385 k €804,9 k €642,3 k €486,7 k €1 M €982,2 k €1,1 M €1,2 M €1,1 M €2,9 M €4,5 M €805 k €1,3 M €329,2 k €
Balance sheet
Equity5,4 M €5,5 M €5,4 M €5,3 M €5,1 M €7 M €8,3 M €8,4 M €8,3 M €8,3 M €7,1 M €6,4 M €1,9 M €1,1 M €349,2 k €
Total assets12,2 M €12,4 M €15,3 M €12,2 M €10,7 M €11,2 M €12,8 M €12,6 M €12,4 M €11,2 M €11,9 M €9,3 M €7,9 M €9,5 M €4,5 M €
Cash4,1 M €2,1 M €3,2 M €2,5 M €3,2 M €2,6 M €2,9 M €4,1 M €3 M €2,1 M €4,3 M €1,8 M €1,5 M €–536,5 k €
Debts6,7 M €6,9 M €9 M €6,8 M €5,2 M €3,5 M €4,5 M €3,9 M €3,9 M €2,8 M €4,8 M €2,9 M €6,1 M €8,5 M €4,2 M €
Other
Workforce21,8 ETP26,2 ETP22,0 ETP18,7 ETP19,6 ETP17,7 ETP15,0 ETP11,8 ETP10,3 ETP9,5 ETP7,8 ETP5,4 ETP7,3 ETP5,5 ETP2,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Incognito 007

Director · 0823.471.503

Represented by Ismail Ben-Al-Lal

Active

Ended mandates

Incognito 007

Manager · 0823.471.503

Represented by Ismael Ben-Al-Lal

Ended
The Coconut Company

Manager · 0823.522.872

Represented by Pieter Vangeel

Ended
At this address

Other companies at this address

CompanyCBE no.
Apollo 18● Active
1017.235.238
At Group● Active
0795.802.747
Bijkracht● Active
1042.222.537
Calor● Active
1001.744.734
CLOVER12● Active
0769.504.067
Cocosi● Active
0764.666.341
DREAMLINER● Active
1035.273.377
Futech Home● Active
0541.398.669
Futech Service● Active
0686.916.980
Future Roof● Active
0804.596.390
Ibamo● Active
0665.898.268
Ilumen● Active
0846.015.786
IP-IMMO● Active
0717.849.884
U2P● Active
0649.865.950
VERI-IMMO● Active
0837.558.871
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/01/202614/12/202431/01/202427/01/202331/01/202229/01/2021
General meeting19/12/202513/12/202424/11/202325/11/202226/11/202127/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model30/06/202519/12/202509/01/2026DutchPDF
Full model30/06/202413/12/202414/12/2024DutchPDF
Full model30/06/202324/11/202331/01/2024DutchPDF
Full model30/06/202225/11/202227/01/2023DutchPDF
Full model30/06/202126/11/202131/01/2022DutchPDF
Full model30/06/202027/11/202029/01/2021DutchPDF
Full model30/06/201929/11/201929/01/2020DutchPDF
Full model30/06/201830/11/201831/01/2019DutchPDF
Full model30/06/201724/11/201731/01/2018DutchPDF
Full model30/06/201625/11/201630/01/2017DutchPDF
Full model30/06/201527/11/201529/01/2016DutchPDF
Full model30/06/201428/11/201429/01/2015DutchPDF
Full model30/06/201304/11/201331/01/2014DutchPDF
Full modelCorrection30/06/201230/11/201212/02/2013DutchPDF
Full model30/06/201230/11/201229/01/2013DutchPDF
Full model30/06/201125/11/201131/01/2012DutchPDF
Abridged modelCorrection30/06/201026/11/201031/01/2011DutchPDF
Abridged model30/06/201018/08/201019/08/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Incognito 007

Director · 0823.471.503

Represented by Ismail Ben-Al-Lal

Active

Ended mandates

Incognito 007

Manager · 0823.471.503

Represented by Ismael Ben-Al-Lal

Ended
The Coconut Company

Manager · 0823.522.872

Represented by Pieter Vangeel

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring10/12/2025
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring29/07/2025
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring30/12/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates31/05/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/08/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/05/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/08/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring21/01/2019
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025311,5 k €↓
  2. 2024
    Annual accounts 2024385 k €↓
  3. 2023
    Annual accounts 2023804,9 k €↑
  4. 2022
    Annual accounts 2022642,3 k €↑
  5. 2021
    Annual accounts 2021486,7 k €↓
  6. 2020
    Annual accounts 20201 M €↑
  7. 2018
    Annual accounts 2018982,2 k €↓
  8. 2017
    Annual accounts 20171,1 M €↓
  9. 2016
    Annual accounts 20161,2 M €↑
  10. 2015
    Annual accounts 20151,1 M €↓
  11. 2014
    Annual accounts 20142,9 M €↓
  12. 2013
    Annual accounts 20134,5 M €↑
  13. 2012
    Annual accounts 2012805 k €↓
  14. 2011
    Annual accounts 20111,3 M €↑
  15. 2010
    Annual accounts 2010329,2 k €
  16. 30/12/2008
    IncorporationPrivate limited company