IMM'AUTRE
0808.805.992 · rovalta.com · 25/09/2026
NORMAL SITUATION
IMM'AUTRE
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result29,9 k €+257,5 %over 1 year
Gross margin33,5 k €+538,1 %over 1 year
Equity-163,4 k €+15,5 %over 1 year
Overview
Identity
Source · BCE/KBOIMM'AUTRE is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0808.805.992
- Legal form
- Private company with limited liability
- Contributed capital
- 208 600,00 €
- Latest accounts
- 31/12/2022
Signals
ProfitablePositive cashflowPositive EBITDA
Financials
Source · NBB, 15 filingsTrend over 12 financial years
| 2022 | 2021 | 2018 | 2017 | 2016 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 33,5 k € | +538% | -7,6 k € | -207% | 7,1 k € | -14.7% | 8,4 k € | +157% | -14,7 k € |
| EBITDA | 32,8 k € | +507% | -8,1 k € | -754% | 1,2 k € | -83.4% | 7,4 k € | +148% | -15,3 k € |
| Operating result | 32,8 k € | +507% | -8,1 k € | -754% | 1,2 k € | -83.4% | 7,4 k € | +147% | -15,7 k € |
| Net result | 29,9 k € | +258% | -19 k € | +52.3% | -39,8 k € | -21.2% | -32,8 k € | +15.6% | -38,9 k € |
| Balance sheet | |||||||||
| Equity | -163,4 k € | +15.5% | -193,3 k € | -448% | -35,3 k € | -886% | 4,5 k € | -88.0% | 37,3 k € |
| Total assets | 7,2 k € | -98.3% | 416,2 k € | -52.5% | 876 k € | -32.3% | 1,3 M € | +20.3% | 1,1 M € |
| Cash | 5,1 k € | +109% | 2,4 k € | -85.1% | 16,4 k € | -11.1% | 18,5 k € | +740% | 2,2 k € |
| Debts | 170,6 k € | -71.9% | 607,3 k € | -32.9% | 904,5 k € | -29.6% | 1,3 M € | +24.3% | 1 M € |
Board of directors
Source · NBB, accounts to 31/12/20222 active · 9 ended
Active mandates
Jacky VAN CAENEGHEM
ActiveFrancis WINNE
ActiveEnded mandates
VAN CAENEGHEM JACKY
EndedVancaeneghem Jacky
EndedEMILIE RENARD
EndedEMILIE RENARD
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/05/2023 | 30/06/2022 | 12/07/2021 | 08/07/2020 | 08/07/2019 | 12/07/2018 |
| General meeting | 13/02/2023 | 17/06/2022 | 18/06/2021 | 19/06/2020 | 21/06/2019 | 15/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 15 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 13/02/2023 | 11/05/2023 | French | |
| Abridged model | 31/12/2021 | 17/06/2022 | 30/06/2022 | French | |
| Abridged model | 31/12/2020 | 18/06/2021 | 12/07/2021 | French | |
| Abridged model | 31/12/2019 | 19/06/2020 | 08/07/2020 | French | |
| Abridged model | 31/12/2018 | 21/06/2019 | 08/07/2019 | French | |
| Abridged model | 31/12/2017 | 15/06/2018 | 12/07/2018 | French | |
| Abridged model | 31/12/2016 | 16/06/2017 | 25/08/2017 | French | |
| Abridged model | 31/12/2015 | 17/06/2016 | 20/07/2016 | French | |
| Abridged model | 31/12/2014 | 19/06/2015 | 26/06/2015 | French | |
| Abridged model | 31/12/2013 | 20/06/2014 | 18/07/2014 | French | |
| Abridged model | 31/12/2012 | 21/06/2013 | 18/07/2013 | French | |
| Abridged modelCorrection | 31/12/2011 | 15/06/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2011 | 15/06/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 17/06/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 18/06/2010 | 06/07/2010 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20222 active · 9 ended
Active mandates
Jacky VAN CAENEGHEM
ActiveFrancis WINNE
ActiveEnded mandates
VAN CAENEGHEM JACKY
EndedVancaeneghem Jacky
EndedEMILIE RENARD
EndedEMILIE RENARD
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution17/04/2023RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Capital / shares27/12/2016CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office07/11/2014SIEGE SOCIAL - ASSEMBLEE GENERALE
- Capital / shares16/04/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Other08/11/2013OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202229,9 k €↑
- 2022Name changeIMM'AUTRE en liquidation
- 2021Annual accounts 2021-19 k €↑
- 2021Name changeIMM'AUTRE
- 2018Annual accounts 2018-39,8 k €↓
- 2017Annual accounts 2017-32,8 k €↑
- 2016Annual accounts 2016-38,9 k €↓
- 2015Annual accounts 2015-32,5 k €↑
- 2014Annual accounts 2014-63,2 k €↓
- 2013Annual accounts 2013-20,8 k €↓
- 2012Annual accounts 201274,4 k €↑
- 2011Annual accounts 2011-64,8 k €↓
- 2010Annual accounts 2010-25,9 k €↓
- 2009Annual accounts 2009284,8 €