ACTIVE

Medaer-Derveaux Accounting

Financial year 2024 · Closed on 31/12/2024

Net result232 k €+30,5 %over 1 year
Gross margin706,5 k €+20,8 %over 1 year
Equity219,5 k €+31,1 %over 1 year
Workforce7,6 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

Medaer-Derveaux Accounting is a Private limited company incorporated in 2009. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Zaventem. It employs on average 7,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0808.813.120
Incorporation
05/01/2009
Legal form
Private limited company
Registered office
Hoogstraat 113
1930 Zaventem · FlandreSee on map
Contributed capital
13 000,00 €
Latest accounts
31/12/2024
Average workforce
7,6 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 16 financial years

20242023202220212020
Income statement
Gross margin706,5 k €584,9 k €441,3 k €407,3 k €366,4 k €
EBITDA298,7 k €228,4 k €202,2 k €204,5 k €204,3 k €
Operating result266,8 k €200,2 k €183,4 k €189,4 k €192,2 k €
Net result232 k €177,8 k €169 k €170,4 k €164,2 k €
Balance sheet
Equity219,5 k €167,5 k €164,7 k €161,7 k €161,3 k €
Total assets528,7 k €480,1 k €430,6 k €392,1 k €348 k €
Cash155,4 k €131,7 k €107,5 k €77,7 k €140,7 k €
Debts309,2 k €307,8 k €244,1 k €222,9 k €182 k €
Other
Workforce7,6 ETP7,6 ETP–––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

MEDAER-DERVEAUX

Director · since 01 mai 2016 · 0862.540.133

Represented by Harold Derveaux

Active

Ended mandates

MEDAER-DERVEAUX

Manager · since 01 mai 2016 · 0862.540.133

Represented by Harold Derveaux

Ended
MEDAER-DERVEAUX

Manager · since 01 mai 2016 · 0862.540.133

Represented by Harold Derveaux

Ended
Pierre Medaer

Manager · since 01 janvier 2009 · until 13 février 2010

Ended
Véronique Simonne Medaer

Manager

Ended

Other companies at this address

Hoogstraat 113 1930 Zaventem
CompanyCBE no.
MEDAER-DERVEAUX● Active
0862.540.133

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202530/08/202431/08/202331/08/202214/07/202124/07/2020
General meeting30/06/202531/05/202431/05/202331/05/202231/05/202130/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202531/07/2025DutchPDF
Abridged model31/12/202331/05/202430/08/2024DutchPDF
Micro model31/12/202231/05/202331/08/2023DutchPDF
Micro model31/12/202131/05/202231/08/2022DutchPDF
Micro model31/12/202031/05/202114/07/2021DutchPDF
Micro model31/12/201930/05/202024/07/2020DutchPDF
Micro model31/12/201831/05/201930/08/2019DutchPDF
Micro model31/12/201730/05/201831/08/2018DutchPDF
Micro model31/12/201630/05/201727/09/2017DutchPDF
Abridged model31/12/201530/05/201631/08/2016DutchPDF
Abridged model31/12/201430/05/201531/08/2015DutchPDF
Abridged model31/12/201330/05/201431/08/2014DutchPDF
Abridged model31/12/201230/05/201331/08/2013DutchPDF
Abridged model31/12/201130/05/201231/08/2012DutchPDF
Abridged model31/12/201030/05/201131/08/2011DutchPDF
Abridged model31/12/200930/06/201028/09/2010DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

MEDAER-DERVEAUX

Director · since 01 mai 2016 · 0862.540.133

Represented by Harold Derveaux

Active

Ended mandates

MEDAER-DERVEAUX

Manager · since 01 mai 2016 · 0862.540.133

Represented by Harold Derveaux

Ended
MEDAER-DERVEAUX

Manager · since 01 mai 2016 · 0862.540.133

Represented by Harold Derveaux

Ended
Pierre Medaer

Manager · since 01 janvier 2009 · until 13 février 2010

Ended
Véronique Simonne Medaer

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates21/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/10/2021
    ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Mandates15/10/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other14/01/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024232 k €↑
  2. 2023
    Annual accounts 2023177,8 k €↑
  3. 2023
    Name changeMedaer-Derveaux Accounting
  4. 2022
    Annual accounts 2022169 k €↓
  5. 2021
    Annual accounts 2021170,4 k €↑
  6. 2021
    Name changeMedaer
  7. 2020
    Annual accounts 2020164,2 k €↑
  8. 2019
    Annual accounts 2019115,1 k €↓
  9. 2018
    Annual accounts 2018124 k €↑
  10. 2017
    Annual accounts 201785,7 k €↑
  11. 2016
    Annual accounts 201663,1 k €↑
  12. 2015
    Annual accounts 201546,6 k €↑
  13. 2014
    Annual accounts 201426,7 k €↑
  14. 2013
    Annual accounts 201324,2 k €↑
  15. 2012
    Annual accounts 2012-786,1 €↓
  16. 2011
    Annual accounts 201110,3 k €↑
  17. 2010
    Annual accounts 20106,6 k €↑
  18. 2009
    Annual accounts 2009-685,8 €
  19. 05/01/2009
    IncorporationPrivate limited company