ACTIVE

OPERA

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

-33,6 k €

+13.8% YoY

Gross margin

-33,6 k €

-9.9% YoY

Equity

618,5 €

-98.2% YoY

What does OPERA do?

OPERA is a Private limited company incorporated in 2009. Its registered office is in Etterbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0808.919.325

Incorporation

08/01/2009

Legal form

Private limited company

Registered office

Avenue de la Chasse 133-135
1040 Etterbeek · BruxellesSee on map

Contributed capital

17 700,00 €

Latest accounts

31/12/2023

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	-33,6 k €	-9.9%	-30,6 k €	-1456%	2,3 k €	-30.0%	3,2 k €	-50.8%	6,6 k €	-47.4%	12,5 k €	+17.1%	10,6 k €	+202%	3,5 k €	+16.3%	3 k €	-42.0%	5,2 k €	+187%	1,8 k €	-95.9%	44,4 k €	+29.6%	34,3 k €	+8.2%	31,7 k €	+122%	14,3 k €
EBITDA	-33,6 k €	+13.8%	-39 k €	-1829%	2,3 k €	-30.0%	3,2 k €	-43.8%	5,7 k €	-51.2%	11,8 k €	+15.9%	10,1 k €	+308%	2,5 k €	+20.6%	2,1 k €	-48.9%	4 k €	+308%	987,4 €	-75.6%	4 k €	+14.4%	3,5 k €	-64.0%	9,8 k €	+472%	1,7 k €
Operating result	-33,6 k €	+13.8%	-39 k €	-1829%	2,3 k €	-30.0%	3,2 k €	-43.8%	5,7 k €	-51.2%	11,8 k €	+15.9%	10,1 k €	+308%	2,5 k €	+20.6%	2,1 k €	-48.9%	4 k €	+1854%	206,4 €	-93.7%	3,3 k €	+18.5%	2,8 k €	-69.6%	9 k €	+865%	936,8 €
Net result	-33,6 k €	+13.8%	-39 k €	-1829%	2,3 k €	-30.0%	3,2 k €	+21.2%	2,7 k €	-69.7%	8,8 k €	-12.4%	10 k €	+320%	2,4 k €	+21.6%	2 k €	-50.1%	3,9 k €	+2810%	135,3 €	-94.9%	2,7 k €	-44.2%	4,8 k €	-30.2%	6,8 k €	+870%	702,8 €
Balance sheet
Equity	618,5 €	-98.2%	34,2 k €	-53.3%	73,2 k €	+3.2%	71 k €	+4.8%	67,7 k €	+4.1%	65,1 k €	+15.6%	56,3 k €	+21.7%	46,3 k €	+5.4%	43,9 k €	+4.7%	41,9 k €	+10.4%	38 k €	+16.4%	32,6 k €	+8.9%	30 k €	+88.3%	15,9 k €	+131%	6,9 k €
Total assets	983,1 €	-97.2%	34,6 k €	-53.0%	73,6 k €	+3.2%	71,3 k €	+4.7%	68,1 k €	+2.9%	66,1 k €	+15.3%	57,3 k €	+22.1%	47 k €	+5.7%	44,4 k €	+5.7%	42,1 k €	+6.3%	39,6 k €	+13.1%	35 k €	+7.6%	32,5 k €	+50.9%	21,5 k €	+177%	7,8 k €
Cash	251,9 €	0.0%	251,9 €	0.0%	251,9 €	0.0%	251,9 €	0.0%	251,9 €	-84.7%	1,7 k €	-17.8%	2 k €	-11.7%	2,3 k €	+44.3%	1,6 k €	+3468%	44,1 €	+220450%	0 €	-100.0%	108,8 €	+195%	36,9 €	-98.5%	2,5 k €	+719%	305 €
Debts	364,6 €	+3.9%	351,1 €	0.0%	351,1 €	0.0%	351,1 €	0.0%	351,1 €	-67.1%	1,1 k €	+1.6%	1 k €	+47.8%	710,1 €	+26.7%	560,3 €	+309%	136,9 €	-91.3%	1,6 k €	+10.5%	1,4 k €	-28.7%	2 k €	-41.0%	3,4 k €	+291%	864,6 €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2012 · 1 active · 1 ended

Active mandates

MOHAMED IKHARBINE

Manager

Active

Ended mandates

MOHAMED IKHARBINE

Manager · since 30 décembre 2008

Ended

At this address

Other companies at this address

Company	CBE no.
ABC RETAIL● Active	0831.789.450
AFRIKASIA● Bankrupt	0670.925.343
Ahonzo Corporate● Active	1028.625.216
ART CONCEPT SERVICES● Active	0727.810.301
ARTPLACO CONSTRUCT● Active	0707.738.922
ASIG26● Active	1013.712.455
ASRoof● Active	1010.217.584
A Stoic’s Trading Tools● Active	0769.718.556
Backstage Pulse● Active	1029.159.607
BALLI TRANS● Bankrupt	0653.776.436
BELCONGO● Bankrupt	0727.385.578
Benelux Energy Partners● Active	1041.424.464
BORNA● Bankrupt	0472.144.035
BROLUTIONS● Active	0659.818.843
BWINCHAIN● Active	1001.072.761
BYCON ASSOCIATES● Active	0872.207.667
CGE CONCEPT● Active	1042.186.707
CH LEGAL● Active	0743.822.625
CIMS EUROPEAN DISTRIBUTION● Liquidation	0652.985.588
DCM CONSTRUCT● Active	1025.747.779

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/12/2024	31/12/2023	29/12/2022	31/12/2021	31/10/2020	30/08/2019
General meeting	05/01/2024	03/10/2023	14/10/2022	27/10/2021	29/09/2020	09/05/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	05/01/2024	20/12/2024	Dutch	PDF
Micro model	31/12/2022	03/10/2023	31/12/2023	Dutch	PDF
Micro model	31/12/2021	14/10/2022	29/12/2022	Dutch	PDF
Micro model	31/12/2020	27/10/2021	31/12/2021	Dutch	PDF
Micro model	31/12/2019	29/09/2020	31/10/2020	Dutch	PDF
Micro model	31/12/2018	09/05/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	10/05/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	11/05/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	12/05/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	14/05/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	08/05/2014	31/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	10/02/2014	Dutch	PDF
Abridged model	31/12/2011	24/05/2012	31/05/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	13/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/04/2010	16/07/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2012 · 1 active · 1 ended

Active mandates

MOHAMED IKHARBINE

Manager

Active

Ended mandates

MOHAMED IKHARBINE

Manager · since 30 décembre 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-33,6 k €↑
2022
Annual accounts 2022-39 k €↓
2021
Annual accounts 20212,3 k €↓
2020
Annual accounts 20203,2 k €↑
2019
Annual accounts 20192,7 k €↓
2018
Annual accounts 20188,8 k €↓
2017
Annual accounts 201710 k €↑
2016
Annual accounts 20162,4 k €↑
2015
Annual accounts 20152 k €↓
2014
Annual accounts 20143,9 k €↑
2013
Annual accounts 2013135,3 €↓
2012
Annual accounts 20122,7 k €↓
2011
Annual accounts 20114,8 k €↓
2010
Annual accounts 20106,8 k €↑
2009
Annual accounts 2009702,8 €
08/01/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OPERA

Overview

What does OPERA do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline