ACTIVE

TINEL LUC

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
121,4 k €
+17.2% YoY
Gross margin
303,3 k €
+15.1% YoY
Equity
322,9 k €
+16.3% YoY

What does TINEL LUC do?

TINEL LUC is a Private limited company incorporated in 2008. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Leuven.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0808.920.513
Incorporation
29/12/2008
Legal form
Private limited company
Registered office
Philipslaan 27 box 1
3000 Leuven · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
43222Plumbing, heat and air-conditioning installation· main43222Plumbing, heat and air-conditioning installation43211Electrical installation43211Electrical installation43221Plumbing, heat and air-conditioning installation43221Plumbing, heat and air-conditioning installation
Joint committees (2)
  • 124
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin303,3 k €263,6 k €216,8 k €164,2 k €192,8 k €204,1 k €201,5 k €166,2 k €106,7 k €218,3 k €99 k €142,1 k €116,9 k €127,6 k €189,7 k €102,7 k €
EBITDA146,2 k €125,3 k €141,6 k €49,1 k €49,4 k €25,4 k €70 k €62,4 k €7,4 k €79,1 k €-45 k €41,8 k €18,9 k €33 k €100,3 k €23,7 k €
Operating result138,3 k €117,4 k €141,6 k €49 k €49,4 k €24,7 k €69,4 k €61,7 k €6 k €77,5 k €-47,6 k €34,8 k €6,7 k €19,1 k €87,2 k €10,4 k €
Net result121,4 k €103,6 k €114,4 k €45,4 k €44,6 k €23,3 k €33,2 k €50,7 k €100,6 €60,5 k €-46,8 k €25,1 k €96,5 €13,3 k €68,5 k €6,4 k €
Balance sheet
Equity322,9 k €277,7 k €266,5 k €197,1 k €186,7 k €172,2 k €163,3 k €152,1 k €133,4 k €133,3 k €72,9 k €119,7 k €94,6 k €94,5 k €81,1 k €12,6 k €
Total assets491,1 k €420,2 k €353,2 k €237,5 k €227,1 k €240,7 k €297,8 k €456,1 k €254,6 k €235,5 k €204,8 k €199,2 k €233,8 k €210 k €173 k €157,9 k €
Cash25,8 k €33,6 k €55,2 k €26,9 k €33,8 k €15,6 k €19,2 k €20,5 k €8,5 k €16,9 k €12,7 k €17,6 k €9 k €26,6 k €38,6 k €15,3 k €
Debts168,3 k €142,5 k €86,6 k €40,4 k €40,4 k €68,6 k €134,5 k €303,9 k €121,2 k €102,2 k €131,9 k €79,5 k €139,2 k €115,6 k €91,9 k €145,3 k €
Other
Workforce–––––––––2,8 ETP2,9 ETP2,0 ETP2,0 ETP2,0 ETP2,0 ETP1,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Luc Tinel

Manager · since 29 décembre 2008

Active

Ended mandates

Luc Tinel

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
MAES - TASSIN● Active
0413.480.712
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202530/08/202429/09/202331/08/202216/11/202106/07/2020
General meeting16/06/202515/06/202415/06/202315/06/202215/06/202115/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202416/06/202530/09/2025DutchPDF
Micro model31/12/202315/06/202430/08/2024DutchPDF
Micro model31/12/202215/06/202329/09/2023DutchPDF
Micro model31/12/202115/06/202231/08/2022DutchPDF
Micro model31/12/202015/06/202116/11/2021DutchPDF
Micro model31/12/201915/06/202006/07/2020DutchPDF
Micro model31/12/201815/06/201924/06/2019DutchPDF
Micro model31/12/201715/06/201824/06/2019DutchPDF
Micro model31/12/201615/06/201703/11/2017DutchPDF
Abridged model31/12/201515/06/201622/12/2016DutchPDF
Abridged model31/12/201414/12/201516/12/2015DutchPDF
Abridged model31/12/201316/06/201430/09/2014DutchPDF
Abridged model31/12/201215/06/201330/09/2013DutchPDF
Abridged model31/12/201115/06/201226/09/2012DutchPDF
Abridged model31/12/201015/06/201129/08/2011DutchPDF
Abridged model31/12/200915/06/201026/08/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Luc Tinel

Manager · since 29 décembre 2008

Active

Ended mandates

Luc Tinel

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares16/03/2009
    KAPITAAL - AANDELEN - DIVERSEN
    PDF
  • Other19/01/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024121,4 k €↑
  2. 2023
    Annual accounts 2023103,6 k €↓
  3. 2022
    Annual accounts 2022114,4 k €↑
  4. 2021
    Annual accounts 202145,4 k €↑
  5. 2020
    Annual accounts 202044,6 k €↑
  6. 2019
    Annual accounts 201923,3 k €↓
  7. 2018
    Annual accounts 201833,2 k €↓
  8. 2017
    Annual accounts 201750,7 k €↑
  9. 2016
    Annual accounts 2016100,6 €↓
  10. 2015
    Annual accounts 201560,5 k €↑
  11. 2014
    Annual accounts 2014-46,8 k €↓
  12. 2013
    Annual accounts 201325,1 k €↑
  13. 2012
    Annual accounts 201296,5 €↓
  14. 2011
    Annual accounts 201113,3 k €↓
  15. 2010
    Annual accounts 201068,5 k €↑
  16. 2009
    Annual accounts 20096,4 k €
  17. 29/12/2008
    IncorporationPrivate limited company