ACTIVE

FK KAMRAN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

38,6 k €

-71.5% YoY

Gross margin

121,7 k €

-50.9% YoY

Equity

338,3 k €

-22.7% YoY

What does FK KAMRAN do?

FK KAMRAN is a Private company with limited liability incorporated in 2009. Its main activity is: Specialist medical practice activities. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0808.929.124

Incorporation

08/01/2009

Legal form

Private company with limited liability

Registered office

Avenue De Fré 265 box 31
1180 Uccle · BruxellesSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Activities (NACE)

86220Specialist medical practice activities· main 86220Specialist medical practice activities 86230Dental practice activities 64190Other monetary intermediation 64190Other monetary intermediation 70200Management consultancy activities+1

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	121,7 k €	-50.9%	247,7 k €	+107%	119,8 k €	+0.9%	118,8 k €	+1.0%	117,6 k €	+74.8%	67,3 k €	-10.4%	75,1 k €	+42.7%	52,6 k €	-36.0%	82,2 k €	+38.1%	59,5 k €	+19.4%	49,9 k €	+39.4%	35,8 k €	-43.4%	63,1 k €	+104%	31 k €	-38.2%	50,1 k €
EBITDA	113,8 k €	-51.5%	234,8 k €	+102%	116,3 k €	+0.3%	115,9 k €	+2.8%	112,7 k €	+93.7%	58,2 k €	-17.0%	70,1 k €	+60.1%	43,8 k €	-44.8%	79,3 k €	+40.0%	56,7 k €	+18.8%	47,7 k €	+42.8%	33,4 k €	-42.9%	58,5 k €	+97.6%	29,6 k €	-40.9%	50,1 k €
Operating result	68,7 k €	-65.1%	196,8 k €	+147%	79,5 k €	+1.2%	78,6 k €	+13.1%	69,5 k €	+358%	15,2 k €	-45.2%	27,7 k €	+326%	-12,2 k €	-123%	53,3 k €	+1049%	-5,6 k €	-120%	28,1 k €	+91.4%	14,7 k €	-63.2%	39,9 k €	+70.3%	23,4 k €	-52.8%	49,6 k €
Net result	38,6 k €	-71.5%	135,7 k €	+171%	50,1 k €	-8.2%	54,6 k €	+30.6%	41,8 k €	+1002%	3,8 k €	-62.7%	10,2 k €	+162%	-16,4 k €	-148%	34,1 k €	+761%	-5,2 k €	-131%	16,4 k €	+114%	7,7 k €	-67.2%	23,4 k €	+43.7%	16,3 k €	-51.2%	33,4 k €
Balance sheet
Equity	338,3 k €	-22.7%	437,6 k €	+45.0%	301,8 k €	+19.9%	251,7 k €	+27.7%	197,1 k €	+26.9%	155,2 k €	+2.5%	151,5 k €	+7.2%	141,3 k €	-10.4%	157,6 k €	+27.6%	123,5 k €	-4.0%	128,7 k €	+38.1%	93,2 k €	+9.0%	85,5 k €	+37.7%	62,1 k €	+35.6%	45,8 k €
Total assets	672,8 k €	-18.4%	824,2 k €	+30.8%	630 k €	+1.5%	620,5 k €	+10.4%	562,2 k €	+4.7%	536,7 k €	+0.9%	531,8 k €	-2.9%	548 k €	+26.3%	433,7 k €	+5.1%	412,5 k €	+154%	162,1 k €	+17.2%	138,3 k €	-12.2%	157,5 k €	+53.5%	102,6 k €	+31.8%	77,9 k €
Cash	190,6 k €	-26.5%	259,3 k €	+55.3%	167 k €	+27.2%	131,3 k €	+54.0%	85,3 k €	+272%	22,9 k €	+0.9%	22,7 k €	-54.5%	49,9 k €	+17.4%	42,5 k €	+287%	11 k €	-75.4%	44,8 k €	+436%	8,4 k €	-64.8%	23,8 k €	+168%	8,9 k €	+56.2%	5,7 k €
Debts	334,3 k €	-13.5%	386,3 k €	+17.8%	327,9 k €	-11.1%	368,7 k €	+1.0%	365 k €	-4.2%	381,2 k €	+0.3%	380,2 k €	-6.5%	406,5 k €	+47.2%	276,1 k €	-4.5%	289 k €	+764%	33,5 k €	-25.9%	45,2 k €	-37.3%	72,1 k €	+77.7%	40,6 k €	+26.3%	32,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Sébastien KAMRAN

Administrator - manager · since 19 janvier 2009

Active

Ended mandates

Sébastien KAMRAN

Manager · since 19 janvier 2009

Ended

KAMRAN Sébastien Dana

Manager

Ended

Sebastien Dana Kamran

Manager

Ended

Sébastien KAMRAN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ASSOC DES COPROPRIETAIRE AV DEFRE 265 ACP● Active	0850.181.937
Association des copropriétaires à Uccle avenue De Fré 265 "Résidence Les Frênes"● Active	0825.239.079
ASSOCIATION NATIONALE PEDAGOGUES CLINICIENS● Active	0476.924.056
CADANSA CORPORATION● Active	1004.344.235
DENTATEC● Active	0693.891.775
EURO-ANPEC● Active	0867.556.122
FONDATION E. L. T. MESENS● Active	1037.425.589
IDETEX● Active	0440.777.601
MERIT CONSULTING HOUSE● Active	0667.819.264
Western Service● Liquidation	0414.005.106

Annual accounts

Full financial information

	2024	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2024	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	11/10/2023	30/09/2022	27/04/2022	14/12/2020	11/10/2019
General meeting	30/09/2025	08/10/2023	30/09/2022	26/04/2022	30/10/2020	10/10/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/09/2025	30/09/2025	French	PDF
Micro model	31/12/2022	08/10/2023	11/10/2023	French	PDF
Micro model	31/12/2021	30/09/2022	30/09/2022	French	PDF
Micro model	31/12/2020	26/04/2022	27/04/2022	French	PDF
Micro model	31/12/2019	30/10/2020	14/12/2020	French	PDF
Micro model	31/12/2018	10/10/2019	11/10/2019	French	PDF
Micro model	31/12/2017	13/09/2018	17/09/2018	French	PDF
Micro model	31/12/2016	03/10/2017	10/11/2017	French	PDF
Abridged model	31/12/2015	09/06/2016	31/10/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	31/08/2014	French	PDF
Abridged model	31/12/2012	13/06/2013	31/08/2013	French	PDF
Abridged model	31/12/2011	14/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	09/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	15/12/2010	20/12/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Sébastien KAMRAN

Administrator - manager · since 19 janvier 2009

Active

Ended mandates

Sébastien KAMRAN

Manager · since 19 janvier 2009

Ended

KAMRAN Sébastien Dana

Manager

Ended

Sebastien Dana Kamran

Manager

Ended

Sébastien KAMRAN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office22/08/2014
SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other31/01/2011
DIVERS
PDF
Registered office24/12/2010
SIEGE SOCIAL
PDF
Other19/01/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202438,6 k €↓
2022
Annual accounts 2022135,7 k €↑
2021
Annual accounts 202150,1 k €↓
2020
Annual accounts 202054,6 k €↑
2019
Annual accounts 201941,8 k €↑
2018
Annual accounts 20183,8 k €↓
2017
Annual accounts 201710,2 k €↑
2016
Annual accounts 2016-16,4 k €↓
2015
Annual accounts 201534,1 k €↑
2014
Annual accounts 2014-5,2 k €↓
2013
Annual accounts 201316,4 k €↑
2012
Annual accounts 20127,7 k €↓
2011
Annual accounts 201123,4 k €↑
2010
Annual accounts 201016,3 k €↓
2009
Annual accounts 200933,4 k €
08/01/2009
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FK KAMRAN

Overview

What does FK KAMRAN do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline