ACTIVE

MARCOTTY & CO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

106,5 k €

+2.7% YoY

Gross margin

317,7 k €

+3.2% YoY

Equity

739,5 k €

+16.8% YoY

What does MARCOTTY & CO do?

MARCOTTY & CO is a Private limited company incorporated in 2009. Its main activity is: Veterinary activities. Its registered office is in Neupré.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0808.940.309

Incorporation

08/01/2009

Legal form

Private limited company

Registered office

Rue du Ruisseau(PLX) 2
4122 Neupré · WallonieSee on map

Contributed capital

88 356,84 €

Latest accounts

31/12/2025

Activities (NACE)

75000Veterinary activities· main 75000Veterinary activities 96095Other personal service activities n.e.c.96995Other personal service activities 47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores 47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	317,7 k €	+3.2%	308 k €	+34.6%	228,9 k €	+42.7%	160,4 k €	+12.7%	142,3 k €	-73.5%	537,1 k €	+18.0%	455,4 k €	+4.0%	437,9 k €	+23.9%	353,5 k €	+22.1%	289,6 k €	+16.0%	249,7 k €	+12.7%	221,6 k €	+14.3%	193,8 k €	+16.9%	165,8 k €	-6.6%	177,4 k €	+163%	67,5 k €	-33.3%	101,2 k €
EBITDA	286,3 k €	+10.9%	258,2 k €	+37.2%	188,3 k €	+66.0%	113,4 k €	+2.7%	110,4 k €	-63.8%	304,6 k €	+54.8%	196,7 k €	+18.6%	165,9 k €	+12.1%	148 k €	+45.5%	101,7 k €	-20.5%	127,9 k €	+67.9%	76,2 k €	-32.4%	112,8 k €	+18.9%	94,9 k €	-14.2%	110,6 k €	+132%	47,7 k €	-42.0%	82,4 k €
Operating result	186,5 k €	+8.4%	172 k €	+47.1%	116,9 k €	+161%	44,8 k €	+7.5%	41,7 k €	-79.8%	206,9 k €	+83.2%	112,9 k €	+67.0%	67,6 k €	-3.2%	69,9 k €	+37.1%	50,9 k €	-32.4%	75,4 k €	+435%	14,1 k €	-72.5%	51,3 k €	+60.8%	31,9 k €	-25.4%	42,8 k €	+581%	-8,9 k €	-128%	31,9 k €
Net result	106,5 k €	+2.7%	103,7 k €	+31.7%	78,7 k €	+840%	8,4 k €	-63.3%	22,8 k €	-83.3%	136,8 k €	+102%	67,7 k €	+4.0%	65,1 k €	+75.7%	37,1 k €	+226%	11,4 k €	-77.2%	49,9 k €	+863%	-6,5 k €	-132%	20,7 k €	+56.8%	13,2 k €	-48.8%	25,8 k €	+151%	-50,5 k €	-397%	17 k €
Balance sheet
Equity	739,5 k €	+16.8%	633 k €	+19.6%	529,4 k €	+17.5%	450,6 k €	+1.9%	442,3 k €	-6.8%	474,7 k €	+40.5%	337,9 k €	+25.1%	270,2 k €	+31.7%	205,1 k €	+22.0%	168 k €	+7.3%	156,7 k €	+30.9%	119,7 k €	-5.2%	126,3 k €	+19.7%	105,5 k €	+14.3%	92,3 k €	+38.8%	66,5 k €	-43.2%	117 k €
Total assets	1,3 M €	-1.6%	1,3 M €	+12.5%	1,2 M €	+19.3%	987,2 k €	+9.6%	900,4 k €	-26.2%	1,2 M €	+4.7%	1,2 M €	-2.6%	1,2 M €	+29.4%	924,9 k €	+26.2%	732,7 k €	+3.2%	710,2 k €	+5.5%	673,2 k €	-8.8%	738,1 k €	+2.4%	720,6 k €	-3.4%	745,8 k €	+3.0%	724,2 k €	-1.6%	735,8 k €
Cash	300,3 k €	+56.2%	192,2 k €	+60.2%	120 k €	+446%	22 k €	+1.8%	21,6 k €	-82.6%	124,2 k €	+163%	47,1 k €	-39.3%	77,6 k €	-23.9%	102 k €	-10.4%	113,9 k €	+32.5%	85,9 k €	+4.6%	82,1 k €	-4.1%	85,6 k €	+41.4%	60,5 k €	+76.8%	34,2 k €	+57.1%	21,8 k €	-56.8%	50,5 k €
Debts	562,4 k €	-18.6%	690,8 k €	+6.6%	647,9 k €	+22.0%	531,2 k €	+16.0%	458,1 k €	-38.5%	744,6 k €	-10.0%	827 k €	-10.7%	926,4 k €	+28.7%	719,7 k €	+27.5%	564,5 k €	+2.0%	553,6 k €	+0.0%	553,4 k €	-9.5%	611,8 k €	-0.5%	615,1 k €	-5.9%	653,5 k €	-0.6%	657,7 k €	+6.3%	618,8 k €
Other
Workforce	–		–		–		–		–		8,1 ETP	-12.0%	9,2 ETP	+21.1%	7,6 ETP	+24.6%	6,1 ETP		–		5,5 ETP	0.0%	5,5 ETP	+89.7%	2,9 ETP	-12.1%	3,3 ETP	+26.9%	2,6 ETP	+160%	1,0 ETP	+25.0%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Louis-Philippe Marcotty

Manager

Active

Ended mandates

LOUIS PHILIPPE MARCOTTY

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
Atelier d'Architecture Marie Marcotty - société civile sprl● Active	0651.594.926

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	25/07/2025	10/07/2024	31/07/2023	29/07/2022	29/06/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	27/08/2026	French	PDF
Micro model	31/12/2024	27/06/2025	25/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	10/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	31/07/2023	French	PDF
Micro model	31/12/2021	24/06/2022	29/07/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	29/06/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	29/09/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	23/07/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	02/07/2018	French	PDF
Micro model	31/12/2016	30/06/2017	03/07/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	13/07/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	14/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	18/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	07/08/2013	French	PDF
Abridged model	31/12/2011	27/06/2012	07/08/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	02/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	16/08/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Louis-Philippe Marcotty

Manager

Active

Ended mandates

LOUIS PHILIPPE MARCOTTY

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/06/2022
MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Restructuring16/07/2021
DENOMINATION - OBJET - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring04/05/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Registered office17/11/2011
SIEGE SOCIAL
PDF
Other19/01/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025106,5 k €↑
2024
Annual accounts 2024103,7 k €↑
2023
Annual accounts 202378,7 k €↑
2022
Annual accounts 20228,4 k €↓
2021
Annual accounts 202122,8 k €↓
2021
Name changeMARCOTTY & CO SRL
2020
Annual accounts 2020136,8 k €↑
2019
Annual accounts 201967,7 k €↑
2018
Annual accounts 201865,1 k €↑
2017
Annual accounts 201737,1 k €↑
2016
Annual accounts 201611,4 k €↓
2015
Annual accounts 201549,9 k €↑
2014
Annual accounts 2014-6,5 k €↓
2013
Annual accounts 201320,7 k €↑
2012
Annual accounts 201213,2 k €↓
2011
Annual accounts 201125,8 k €↑
2010
Annual accounts 2010-50,5 k €↓
2009
Annual accounts 200917 k €
08/01/2009
IncorporationPrivate limited company
2009
Name changeCABINET VETERINAIRE MARCOTTY

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MARCOTTY & CO

Overview

What does MARCOTTY & CO do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline