ACTIVE

ERSOR TECHNIQUE

Financial year 2025 · closed on 31/12/2025
Net result
12 k €
-96.4% YoY
Gross margin
85,1 k €
-78.7% YoY
Equity
309,2 k €
+4.0% YoY

What does ERSOR TECHNIQUE do?

ERSOR TECHNIQUE is a Private limited company incorporated in 2009. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0809.140.445
Incorporation
16/01/2009
Legal form
Private limited company
Registered office
Avenue Richard Neybergh 30
1020 Bruxelles · BruxellesSee on map
Contributed capital
168 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520132012201120102009
Income statement
Gross margin85,1 k €399,5 k €6,1 k €64,4 k €140,5 k €264,3 k €19,2 k €79,1 k €57,5 k €-5,4 k €52,9 k €172,6 k €33,3 k €28,2 k €20,8 k €41,6 k €
EBITDA76,3 k €392,6 k €-29,9 k €61,9 k €119,1 k €260,6 k €17,3 k €59,1 k €52,4 k €-8,5 k €49,9 k €171,2 k €30,5 k €26,7 k €18,3 k €41,2 k €
Operating result17,8 k €337,8 k €-48,6 k €50,4 k €112,1 k €260,6 k €13,6 k €43,8 k €29,4 k €10,5 k €-4,8 k €155 k €14,1 k €13 k €6,7 k €23,4 k €
Net result12 k €332,4 k €-48,5 k €45,9 k €109,3 k €250,9 k €-6,8 k €42,7 k €26,1 k €12,2 k €-3 k €107,9 k €11,2 k €9,1 k €3,5 k €18,3 k €
Balance sheet
Equity309,2 k €297,3 k €189,8 k €76 k €180,1 k €181,8 k €166,9 k €173,7 k €131 k €104,9 k €92,7 k €95,7 k €17,8 k €21,6 k €18,5 k €20 k €
Total assets1,1 M €1,3 M €947,1 k €908,7 k €1,1 M €953 k €623,8 k €532,5 k €635,3 k €738,6 k €587,3 k €426,8 k €315,3 k €109,7 k €77,3 k €63,6 k €
Cash411,3 k €547,7 k €83,8 k €140 k €534,2 k €430,5 k €265,1 k €311,8 k €118,9 k €268,4 k €358,1 k €215,8 k €56,8 k €4,1 k €8,7 k €13,8 k €
Debts778,4 k €1 M €757 k €832,7 k €924,3 k €771,1 k €456,9 k €347 k €504,3 k €583,2 k €494,6 k €331,1 k €297,5 k €86,3 k €57,4 k €43,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

SINDBAD MANAGEMENT

Director · since 01 janvier 2024 · 0478.379.353

Represented by Frédéric GOBBE

Active
Sorin Beltoschi

Director · since 12 juillet 2023

Active

Ended mandates

G.A.HOLDING

Director · since 22 juin 2020 · 0415.220.970

Represented by Frédéric GOBBE

Ended
SPRL STARIMMO.BE

Manager · since 01 juillet 2015

Ended
STARIMMO.BE SPRL

Manager · since 01 juillet 2015 · 0407.968.736

Ended
SPRL BUREAU FG

Manager · since 05 janvier 2014

Ended
At this address

Other companies at this address

CompanyCBE no.
ERSOR ISOLActive
0816.785.035
SORTISOLActive
1003.067.102
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/09/202624/08/202530/09/202410/11/202323/11/202229/10/2021
General meeting22/06/202620/06/202527/09/202421/06/202315/03/202221/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202522/06/202611/09/2026FrenchPDF
Micro model31/12/202420/06/202524/08/2025FrenchPDF
Micro model31/12/202327/09/202430/09/2024FrenchPDF
Micro model31/12/202221/06/202310/11/2023FrenchPDF
Abridged model31/12/202115/03/202223/11/2022FrenchPDF
Micro model31/12/202021/06/202129/10/2021FrenchPDF
Micro model31/12/201919/06/202023/11/2020FrenchPDF
Micro model31/12/201808/10/201925/10/2019FrenchPDF
Abridged model31/12/201720/06/201823/10/2018FrenchPDF
Abridged model31/12/201620/06/201725/10/2017FrenchPDF
Abridged model30/06/201518/12/201530/01/2016FrenchPDF
Abridged model31/12/201320/06/201429/09/2014FrenchPDF
Abridged model31/12/201220/06/201331/07/2013FrenchPDF
Abridged model31/12/201120/06/201228/09/2012FrenchPDF
Abridged model31/12/201020/06/201114/07/2011FrenchPDF
Abridged model31/12/200920/06/201030/08/2010FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

SINDBAD MANAGEMENT

Director · since 01 janvier 2024 · 0478.379.353

Represented by Frédéric GOBBE

Active
Sorin Beltoschi

Director · since 12 juillet 2023

Active

Ended mandates

G.A.HOLDING

Director · since 22 juin 2020 · 0415.220.970

Represented by Frédéric GOBBE

Ended
SPRL STARIMMO.BE

Manager · since 01 juillet 2015

Ended
STARIMMO.BE SPRL

Manager · since 01 juillet 2015 · 0407.968.736

Ended
SPRL BUREAU FG

Manager · since 05 janvier 2014

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/03/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/09/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/06/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/11/2017
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/03/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/02/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/07/2016
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS
    PDF
  • Mandates04/07/2016
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202512 k €
  2. 2024
    Annual accounts 2024332,4 k €
  3. 2023
    Annual accounts 2023-48,5 k €
  4. 2022
    Annual accounts 202245,9 k €
  5. 2021
    Annual accounts 2021109,3 k €
  6. 2020
    Annual accounts 2020250,9 k €
  7. 2019
    Annual accounts 2019-6,8 k €
  8. 2018
    Annual accounts 201842,7 k €
  9. 2017
    Annual accounts 201726,1 k €
  10. 2016
    Annual accounts 201612,2 k €
  11. 2015
    Annual accounts 2015-3 k €
  12. 2013
    Annual accounts 2013107,9 k €
  13. 2012
    Annual accounts 201211,2 k €
  14. 2011
    Annual accounts 20119,1 k €
  15. 2010
    Annual accounts 20103,5 k €
  16. 2009
    Annual accounts 200918,3 k €
  17. 16/01/2009
    IncorporationPrivate limited company