ACTIVE

ZELUS MANAGEMENT & CONSULTING

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
103 k €
+1153.6% YoY
Gross margin
-106,7 k €
-1174.2% YoY
Equity
2,3 M €
+4.7% YoY

What does ZELUS MANAGEMENT & CONSULTING do?

ZELUS MANAGEMENT & CONSULTING is a Private company with limited liability incorporated in 2009. Its main activity is: Activities of holding companies. Its registered office is in Lint.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0809.186.767
Incorporation
19/01/2009
Legal form
Private company with limited liability
Registered office
Torfsstraat 31
2547 Lint · FlandreSee on map
Contributed capital
12 500,00 €
Latest accounts
31/12/2025
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies70200Management consultancy activities70220Business and other management consultancy activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212016201520142013201220112010
Income statement
Gross margin-106,7 k €9,9 k €26 k €3,5 k €82,1 k €111,9 k €95,5 k €94,3 k €73,3 k €94,9 k €116,9 k €54,3 k €
EBITDA-110 k €6,6 k €23,2 k €1,2 k €78,2 k €111,4 k €95,1 k €93,6 k €72,8 k €94,1 k €116,1 k €53,1 k €
Operating result-111,4 k €21,5 k €22,1 k €14,4 k €125,9 k €59,8 k €80,5 k €80,5 k €65,3 k €84,6 k €106,7 k €42,4 k €
Net result103 k €8,2 k €-270,8 €16,3 k €36,8 k €40,1 k €77,5 k €61,4 k €10,6 k €55,9 k €103,4 k €33,5 k €
Balance sheet
Equity2,3 M €2,2 M €2,2 M €2,2 M €2,2 M €359,7 k €319,5 k €242 k €180,6 k €170 k €114,1 k €46 k €
Total assets2,3 M €2,2 M €2,3 M €2,5 M €2,6 M €1 M €728 k €627 k €543 k €243,5 k €195,2 k €105,1 k €
Cash78,8 k €123,8 k €130 k €273,6 k €466,7 k €17,6 k €273,4 k €154,5 k €5,4 k €4,9 k €2 k €22,1 k €
Debts16 k €20,3 k €56 k €327,2 k €369,4 k €661,4 k €408,5 k €385,1 k €362,2 k €73,2 k €81,1 k €59,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Frank Vaes

Director · since 22 décembre 2008

Active

Ended mandates

Frank Vaes

Manager · since 08 janvier 2009

Ended
Frank Vaes

Manager · since 22 décembre 2008

Ended
Frank Vaes

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202631/07/202531/07/202431/07/202327/07/202230/06/2021
General meeting29/06/202630/06/202529/07/202430/06/202330/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202529/06/202630/06/2026DutchPDF
Micro model31/12/202430/06/202531/07/2025DutchPDF
Micro model31/12/202329/07/202431/07/2024DutchPDF
Micro model31/12/202230/06/202331/07/2023DutchPDF
Abridged model31/12/202130/06/202227/07/2022DutchPDF
Micro model31/12/202018/06/202130/06/2021DutchPDF
Abridged model31/12/201908/09/202008/10/2020DutchPDF
Micro model31/03/201824/08/201819/09/2018DutchPDF
Micro model31/03/201730/09/201725/10/2017DutchPDF
Abridged model31/03/201616/09/201625/10/2016DutchPDF
Abridged model31/03/201518/09/201530/09/2015DutchPDF
Abridged model31/03/201419/09/201423/10/2014DutchPDF
Abridged model31/03/201320/09/201331/10/2013DutchPDF
Abridged model31/03/201221/09/201225/10/2012DutchPDF
Abridged model31/03/201116/09/201129/11/2011DutchPDF
Abridged model31/03/201017/09/201028/10/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Frank Vaes

Director · since 22 décembre 2008

Active

Ended mandates

Frank Vaes

Manager · since 08 janvier 2009

Ended
Frank Vaes

Manager · since 22 décembre 2008

Ended
Frank Vaes

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other25/03/2019
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Other28/01/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025103 k €↑
  2. 2024
    Annual accounts 20248,2 k €↑
  3. 2023
    Annual accounts 2023-270,8 €↓
  4. 2022
    Annual accounts 202216,3 k €↓
  5. 2021
    Annual accounts 202136,8 k €↓
  6. 2016
    Annual accounts 201640,1 k €↓
  7. 2015
    Annual accounts 201577,5 k €↑
  8. 2014
    Annual accounts 201461,4 k €↑
  9. 2013
    Annual accounts 201310,6 k €↓
  10. 2012
    Annual accounts 201255,9 k €↓
  11. 2011
    Annual accounts 2011103,4 k €↑
  12. 2010
    Annual accounts 201033,5 k €
  13. 19/01/2009
    IncorporationPrivate company with limited liability