ZELUS MANAGEMENT & CONSULTING
0809.186.767 · rovalta.com · 09/11/2026
ZELUS MANAGEMENT & CONSULTING
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBOZELUS MANAGEMENT & CONSULTING is a Private company with limited liability incorporated in 2009. Its main activity is: Activities of holding companies. Its registered office is in Lint.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0809.186.767
- Incorporation
- 19/01/2009
- Legal form
- Private company with limited liability
- Registered office
- Torfsstraat 31
2547 Lint · FlandreSee on map - Contributed capital
- 12 500,00 €
- Latest accounts
- 31/12/2025
Financials
Source · NBB, 16 filingsTrend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -106,7 k € | -1174% | 9,9 k € | -61.7% | 26 k € | +636% | 3,5 k € | -95.7% | 82,1 k € |
| EBITDA | -110 k € | -1769% | 6,6 k € | -71.6% | 23,2 k € | +1897% | 1,2 k € | -98.5% | 78,2 k € |
| Operating result | -111,4 k € | -617% | 21,5 k € | -2.7% | 22,1 k € | +53.6% | 14,4 k € | -88.6% | 125,9 k € |
| Net result | 103 k € | +1154% | 8,2 k € | +3134% | -270,8 € | -102% | 16,3 k € | -55.7% | 36,8 k € |
| Balance sheet | |||||||||
| Equity | 2,3 M € | +4.7% | 2,2 M € | +0.4% | 2,2 M € | -0.0% | 2,2 M € | +0.8% | 2,2 M € |
| Total assets | 2,3 M € | +4.5% | 2,2 M € | -1.9% | 2,3 M € | -10.7% | 2,5 M € | -1.6% | 2,6 M € |
| Cash | 78,8 k € | -36.3% | 123,8 k € | -4.8% | 130 k € | -52.5% | 273,6 k € | -41.4% | 466,7 k € |
| Debts | 16 k € | -21.1% | 20,3 k € | -63.7% | 56 k € | -82.9% | 327,2 k € | -11.4% | 369,4 k € |
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Frank Vaes | Directorsince 22/12/2008Manager22/12/2008 → 2016 accountsended |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 31/07/2025 | 31/07/2024 | 31/07/2023 | 27/07/2022 | 30/06/2021 |
| General meeting | 29/06/2026 | 30/06/2025 | 29/07/2024 | 30/06/2023 | 30/06/2022 | 18/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 16 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/06/2026 | 30/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/06/2025 | 31/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 29/07/2024 | 31/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 31/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 27/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 18/06/2021 | 30/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 08/09/2020 | 08/10/2020 | Dutch | |
| Micro model | 31/03/2018 | 24/08/2018 | 19/09/2018 | Dutch | |
| Micro model | 31/03/2017 | 30/09/2017 | 25/10/2017 | Dutch | |
| Abridged model | 31/03/2016 | 16/09/2016 | 25/10/2016 | Dutch | |
| Abridged model | 31/03/2015 | 18/09/2015 | 30/09/2015 | Dutch | |
| Abridged model | 31/03/2014 | 19/09/2014 | 23/10/2014 | Dutch | |
| Abridged model | 31/03/2013 | 20/09/2013 | 31/10/2013 | Dutch | |
| Abridged model | 31/03/2012 | 21/09/2012 | 25/10/2012 | Dutch | |
| Abridged model | 31/03/2011 | 16/09/2011 | 29/11/2011 | Dutch | |
| Abridged model | 31/03/2010 | 17/09/2010 | 28/10/2010 | Dutch |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Frank Vaes | Directorsince 22/12/2008Manager22/12/2008 → 2016 accountsended |
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsRegistered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Torfsstraat 31, 2547 LintCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00226182 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| ZELUS MANAGEMENT & CONSULTINGCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00226182 |
Events
- 2025Annual accounts 2025103 k €↑
- 2024Annual accounts 20248,2 k €↑
- 2023Annual accounts 2023-270,8 €↓
- 2022Annual accounts 202216,3 k €↓
- 2021Annual accounts 202136,8 k €↓
- 2016Annual accounts 201640,1 k €↓
- 2015Annual accounts 201577,5 k €↑
- 2014Annual accounts 201461,4 k €↑
- 2013Annual accounts 201310,6 k €↓
- 2012Annual accounts 201255,9 k €↓
- 2011Annual accounts 2011103,4 k €↑
- 2010Annual accounts 201033,5 k €
- 19/01/2009IncorporationPrivate company with limited liability