ACTIVE

KG FARMA

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result77,3 k €+30,1 %over 1 year
Gross margin160,1 k €-15,0 %over 1 year
Equity-263 k €+20,6 %over 1 year
Workforce0,5 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

KG FARMA is a Private limited company incorporated in 2009. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Leuven. It employs on average 0,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0809.243.779
Incorporation
21/01/2009
Legal form
Private limited company
Registered office
Pellenbergstraat 173
3010 Leuven · FlandreSee on map
Contributed capital
153 394,56 €
Latest accounts
31/12/2024
Average workforce
0,5 ETP
Joint committees (1)
  • 313
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 15 filings

Trend over 15 financial years

20242023202220212020
Income statement
Gross margin160,1 k €188,3 k €222,8 k €213,3 k €219,3 k €
EBITDA135,5 k €164,9 k €118,3 k €125,9 k €134,3 k €
Operating result123,9 k €115,5 k €-43,4 k €-37,3 k €-28,6 k €
Net result77,3 k €59,4 k €-91,1 k €-89,2 k €-85,4 k €
Balance sheet
Equity-263 k €-331,3 k €-381,7 k €-281,6 k €-183,3 k €
Total assets622,8 k €630,8 k €675,1 k €826,6 k €982,9 k €
Cash45,9 k €34,1 k €40,1 k €32 k €36,1 k €
Debts885,8 k €962 k €1,1 M €1,1 M €1,2 M €
Other
Workforce0,5 ETP0,5 ETP1,6 ETP1,6 ETP1,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 2 ended

Active mandates

Kathleen Grauwels

Director

Active

Ended mandates

Kathleen Grauwels

Mandate

Ended
Kathleen Grauwels

Manager

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/08/202517/06/202416/06/202302/08/202230/08/202127/10/2020
General meeting30/05/202531/05/202426/05/202327/05/202228/05/202129/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/05/202526/08/2025DutchPDF
Abridged model31/12/202331/05/202417/06/2024DutchPDF
Abridged model31/12/202226/05/202316/06/2023DutchPDF
Abridged model31/12/202127/05/202202/08/2022DutchPDF
Abridged model31/12/202028/05/202130/08/2021DutchPDF
Abridged model31/12/201929/05/202027/10/2020DutchPDF
Abridged model31/12/201831/05/201916/08/2019DutchPDF
Abridged model31/12/201725/05/201813/08/2018DutchPDF
Abridged model31/03/201626/08/201627/09/2016DutchPDF
Abridged model31/03/201528/08/201529/09/2015DutchPDF
Abridged model31/03/201429/08/201410/10/2014DutchPDF
Abridged model31/03/201330/08/201325/10/2013DutchPDF
Abridged model31/03/201224/08/201205/10/2012DutchPDF
Abridged model31/03/201126/08/201108/11/2011DutchPDF
Abridged model31/03/201027/08/201028/10/2010DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 2 ended

Active mandates

Kathleen Grauwels

Director

Active

Ended mandates

Kathleen Grauwels

Mandate

Ended
Kathleen Grauwels

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/01/2026
    WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Restructuring07/09/2017
    MAATSCHAPPELIJKE ZETEL - DOEL - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Other26/04/2017
    BOEKJAAR
    PDF
  • Restructuring10/03/2017
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Capital / shares16/04/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office19/11/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other23/01/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202477,3 k €↑
  2. 2023
    Annual accounts 202359,4 k €↑
  3. 2022
    Annual accounts 2022-91,1 k €↓
  4. 2021
    Annual accounts 2021-89,2 k €↓
  5. 2020
    Annual accounts 2020-85,4 k €↑
  6. 2019
    Annual accounts 2019-86 k €↑
  7. 2018
    Annual accounts 2018-95,6 k €↑
  8. 2017
    Annual accounts 2017-205,3 k €↓
  9. 2016
    Annual accounts 201639,2 k €↑
  10. 2015
    Annual accounts 201539,2 k €↓
  11. 2014
    Annual accounts 201440,5 k €↓
  12. 2013
    Annual accounts 201341,6 k €↓
  13. 2012
    Annual accounts 201243,8 k €↓
  14. 2011
    Annual accounts 201147,1 k €↓
  15. 2010
    Annual accounts 201059,4 k €
  16. 21/01/2009
    IncorporationPrivate limited company