ACTIVE

VILOMAR

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

102,2 k €

-84.8% YoY

Gross margin

-94,6 k €

-102.4% YoY

Equity

17 M €

-0.4% YoY

What does VILOMAR do?

VILOMAR is a Private limited company incorporated in 2009. Its main activity is: Management consultancy activities. Its registered office is in Koksijde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0809.256.449

Incorporation

21/01/2009

Legal form

Private limited company

Registered office

Nachtegaalweg(Odk) 6a
8670 Koksijde · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

30/09/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	-94,6 k €	-102%	-46,7 k €	-74.5%	-26,8 k €	+58.3%	-64,2 k €	-120%	313,9 k €	-4.9%	330,1 k €	+1.6%	324,9 k €	+446%	59,5 k €	-19.2%	73,6 k €	-78.1%	336 k €	+77.7%	189,1 k €	-16.5%	226,5 k €	-8.5%	247,4 k €	+97.3%	125,4 k €	-2.2%	128,3 k €	-18.6%	157,6 k €
EBITDA	-101,1 k €	-90.8%	-53 k €	-58.5%	-33,4 k €	+50.9%	-68,1 k €	-122%	309,5 k €	-5.1%	326 k €	+1.6%	321 k €	+486%	54,8 k €	-21.3%	69,6 k €	-78.9%	330,4 k €	+25.9%	262,4 k €	+2.5%	256 k €	+85.9%	137,7 k €	+11.6%	123,4 k €	-0.6%	124,2 k €	-20.7%	156,6 k €
Operating result	-309,8 k €	-284%	-80,6 k €	-31.7%	-61,2 k €	+54.3%	-134 k €	-147%	285,3 k €	+0.8%	283,2 k €	-0.0%	283,2 k €	+1526%	17,4 k €	-45.9%	32,2 k €	-89.0%	293,1 k €	+25.9%	232,8 k €	-1.1%	235,2 k €	+101%	117,1 k €	+13.3%	103,4 k €	+1.1%	102,2 k €	-16.4%	122,3 k €
Net result	102,2 k €	-84.8%	673,8 k €	+270%	182,3 k €	-98.1%	9,7 M €	+5179%	184,5 k €	+8.6%	169,8 k €	+3.5%	164,1 k €	+2124%	-8,1 k €	-389%	-1,7 k €	-100%	6,8 M €	+8130%	82,3 k €	+42.8%	57,6 k €	+164%	21,8 k €	-57.2%	51 k €	+1.6%	50,2 k €	-30.0%	71,7 k €
Balance sheet
Equity	17 M €	-0.4%	17,1 M €	+3.2%	16,6 M €	-4.1%	17,3 M €	+127%	7,6 M €	+2.5%	7,4 M €	+2.3%	7,3 M €	+2.3%	7,1 M €	-0.1%	7,1 M €	-0.0%	7,1 M €	+2008%	337,2 k €	+32.3%	255 k €	+29.2%	197,3 k €	+12.4%	175,5 k €	+40.9%	124,6 k €	+59.9%	77,9 k €
Total assets	19,3 M €	+8.5%	17,8 M €	-20.6%	22,4 M €	-2.6%	23 M €	+191%	7,9 M €	+2.3%	7,7 M €	+1.4%	7,6 M €	+1.2%	7,5 M €	-0.7%	7,6 M €	-3.6%	7,9 M €	+722%	956,7 k €	+0.8%	949,4 k €	-10.3%	1,1 M €	+10.3%	959 k €	+1.8%	941,8 k €	+38.2%	681,5 k €
Cash	193,8 k €	+231%	58,5 k €	-92.1%	743 k €	-82.3%	4,2 M €	+755%	491,9 k €	+66.0%	296,3 k €	+56.1%	189,8 k €	+158%	73,5 k €	+15.8%	63,5 k €	-79.7%	312,8 k €	+643%	42,1 k €	-18.0%	51,4 k €	-64.0%	142,5 k €	+563%	21,5 k €	+54.2%	13,9 k €	-68.7%	44,6 k €
Debts	2,3 M €	+227%	689,6 k €	-88.2%	5,8 M €	+1.7%	5,7 M €	+1931%	282,6 k €	-3.4%	292,5 k €	-18.4%	358,3 k €	-17.1%	432,2 k €	-8.7%	473,6 k €	-37.3%	755,2 k €	+21.9%	619,5 k €	+0.1%	618,8 k €	-17.9%	753,9 k €	-3.8%	783,5 k €	-4.1%	817,2 k €	+35.4%	603,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Karel De Corte

Director

Active

Ended mandates

Karel De Corte

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	26/04/2025	30/04/2024	27/04/2023	28/03/2022	29/04/2021
General meeting	27/02/2026	28/02/2025	23/02/2024	24/02/2023	25/02/2022	26/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	27/02/2026	30/04/2026	Dutch	PDF
Abridged model	30/09/2024	28/02/2025	26/04/2025	Dutch	PDF
Abridged model	30/09/2023	23/02/2024	30/04/2024	Dutch	PDF
Abridged model	30/09/2022	24/02/2023	27/04/2023	Dutch	PDF
Abridged model	30/09/2021	25/02/2022	28/03/2022	Dutch	PDF
Micro model	30/09/2020	26/02/2021	29/04/2021	Dutch	PDF
Micro model	30/09/2019	28/02/2020	27/04/2020	Dutch	PDF
Abridged model	30/09/2018	22/02/2019	29/04/2019	Dutch	PDF
Abridged model	30/09/2017	23/02/2018	27/04/2018	Dutch	PDF
Abridged model	30/09/2016	24/02/2017	28/04/2017	Dutch	PDF
Abridged model	30/09/2015	26/02/2016	26/04/2016	Dutch	PDF
Abridged model	30/09/2014	27/02/2015	27/04/2015	Dutch	PDF
Abridged model	30/09/2013	28/02/2014	29/04/2014	Dutch	PDF
Abridged model	30/09/2012	22/02/2013	29/04/2013	Dutch	PDF
Abridged model	30/09/2011	24/02/2012	06/04/2012	Dutch	PDF
Abridged model	30/09/2010	25/02/2011	21/03/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Karel De Corte

Director

Active

Ended mandates

Karel De Corte

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office22/05/2026
MAATSCHAPPELIJKE ZETEL
PDF
Mandates11/05/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office08/04/2011
MAATSCHAPPELIJKE ZETEL
PDF
Other30/01/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025102,2 k €↓
2024
Annual accounts 2024673,8 k €↑
2023
Annual accounts 2023182,3 k €↓
2022
Annual accounts 20229,7 M €↑
2021
Annual accounts 2021184,5 k €↑
2020
Annual accounts 2020169,8 k €↑
2019
Annual accounts 2019164,1 k €↑
2018
Annual accounts 2018-8,1 k €↓
2017
Annual accounts 2017-1,7 k €↓
2016
Annual accounts 20166,8 M €↑
2015
Annual accounts 201582,3 k €↑
2014
Annual accounts 201457,6 k €↑
2013
Annual accounts 201321,8 k €↓
2012
Annual accounts 201251 k €↑
2011
Annual accounts 201150,2 k €↓
2010
Annual accounts 201071,7 k €
21/01/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VILOMAR

Overview

What does VILOMAR do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline