ACTIVE

Toy Story

Financial year 2025 · closed on 30/06/2025
Net result
2,7 M €
+111.7% YoY
Gross margin
388,9 k €
+21.4% YoY
Equity
5,8 M €
+53.2% YoY
Workforce
0,0 ETP

What does Toy Story do?

Toy Story is a Private limited company incorporated in 2009. Its main activity is: Management consultancy activities. Its registered office is in Aartselaar.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0809.311.085
Incorporation
23/01/2009
Legal form
Private limited company
Registered office
Barones Ludwina de Borrekenslaan 18
2630 Aartselaar · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022201820172016201520142013201220112010
Income statement
Gross margin388,9 k €320,3 k €455,2 k €430,2 k €206,8 k €203,2 k €226,5 k €210 k €212,8 k €206 k €68,4 k €53,7 k €16,5 k €
EBITDA369,3 k €301,5 k €451,1 k €410,2 k €203,5 k €200,3 k €224,4 k €189,9 k €195,9 k €205 k €67,9 k €53,3 k €15,8 k €
Operating result232,5 k €168,6 k €369,4 k €301,4 k €169,6 k €168,5 k €192,3 k €155,1 k €183,1 k €192,8 k €28,7 k €53,3 k €15,8 k €
Net result2,7 M €1,3 M €1,1 M €606,5 k €227,4 k €88,6 k €104,8 k €77,8 k €133,6 k €118,7 k €75,7 k €30 k €10,1 k €
Balance sheet
Equity5,8 M €3,8 M €2,9 M €2,1 M €770,9 k €543,5 k €454,9 k €350,1 k €293,1 k €247 k €128,2 k €52,5 k €22,5 k €
Total assets8,1 M €5,5 M €4 M €3,2 M €1,3 M €1 M €949 k €930,5 k €826,5 k €701,8 k €552,4 k €297 k €304,7 k €
Cash2,3 M €146,3 k €111,1 k €424 k €49,7 k €122,7 k €65,4 k €37,1 k €135,2 k €200,2 k €26,4 k €4,5 k €26,5 k €
Debts2,2 M €1,7 M €1,1 M €1,1 M €548,9 k €470,4 k €494 k €580,4 k €517,6 k €454,9 k €424,2 k €244,5 k €282,3 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 6 ended

Active mandates

Dave Linssens

Director · since 28 décembre 2023

Active
Vanessa Ceulemans

Director · since 28 décembre 2023

Active

Ended mandates

Dave Linssens

Manager

Ended
DAVE LINSSENS

Director

Ended
Thomas Linssens

Manager

Ended
Vanessa Ceulemans

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/12/202518/11/202409/11/202320/12/202212/01/202205/01/2021
General meeting05/12/202524/10/202418/10/202302/11/202202/11/202103/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202505/12/202515/12/2025DutchPDF
Abridged model30/06/202424/10/202418/11/2024DutchPDF
Abridged model30/06/202318/10/202309/11/2023DutchPDF
Abridged model30/06/202202/11/202220/12/2022DutchPDF
Micro model30/06/202102/11/202112/01/2022DutchPDF
Micro model30/06/202003/11/202005/01/2021DutchPDF
Micro model30/06/201906/12/201908/01/2020DutchPDF
Abridged model30/06/201807/12/201810/12/2018DutchPDF
Abridged model30/06/201703/12/201719/12/2017DutchPDF
Abridged model30/06/201602/12/201613/01/2017DutchPDF
Abridged model30/06/201504/12/201512/01/2016DutchPDF
Abridged model30/06/201405/12/201408/01/2015DutchPDF
Abridged model30/06/201306/12/201313/12/2013DutchPDF
Abridged model30/06/201207/12/201225/01/2013DutchPDF
Abridged model30/06/201102/12/201124/01/2012DutchPDF
Abridged model30/06/201003/12/201012/01/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 6 ended

Active mandates

Dave Linssens

Director · since 28 décembre 2023

Active
Vanessa Ceulemans

Director · since 28 décembre 2023

Active

Ended mandates

Dave Linssens

Manager

Ended
DAVE LINSSENS

Director

Ended
Thomas Linssens

Manager

Ended
Vanessa Ceulemans

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office27/03/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates16/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/05/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office01/04/2015
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates31/07/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/05/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/02/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other03/02/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,7 M €
  2. 2024
    Annual accounts 20241,3 M €
  3. 2023
    Annual accounts 20231,1 M €
  4. 2022
    Annual accounts 2022606,5 k €
  5. 2018
    Annual accounts 2018227,4 k €
  6. 2017
    Annual accounts 201788,6 k €
  7. 2016
    Annual accounts 2016104,8 k €
  8. 2015
    Annual accounts 201577,8 k €
  9. 2014
    Annual accounts 2014133,6 k €
  10. 2013
    Annual accounts 2013118,7 k €
  11. 2012
    Annual accounts 201275,7 k €
  12. 2011
    Annual accounts 201130 k €
  13. 2010
    Annual accounts 201010,1 k €
  14. 23/01/2009
    IncorporationPrivate limited company