ACTIVE

BROUX Grégory

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

30,6 k €

-12.3% YoY

Gross margin

63,2 k €

-16.0% YoY

Equity

258,3 k €

+13.4% YoY

What does BROUX Grégory do?

BROUX Grégory is a Private limited company incorporated in 2009. Its registered office is in Rumes.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0809.327.814

Incorporation

26/01/2009

Legal form

Private limited company

Registered office

Rue de la Déroderie(T) 21
7618 Rumes · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	63,2 k €	-16.0%	75,2 k €	+432%	14,1 k €	-72.5%	51,4 k €	+807%	-7,3 k €	-120%	35,9 k €	-33.2%	53,7 k €	+247%	15,5 k €	+13.9%	13,6 k €	-53.2%	29,1 k €	-66.2%	86 k €	+0.1%	85,9 k €	-12.8%	98,5 k €	+95.5%	50,4 k €	+31.8%	38,2 k €	+10.4%	34,6 k €	+20.7%	28,7 k €
EBITDA	61,7 k €	-13.4%	71,2 k €	+428%	13,5 k €	-72.9%	49,8 k €	+687%	-8,5 k €	-124%	35,6 k €	-33.3%	53,3 k €	+262%	14,7 k €	+17.9%	12,5 k €	-51.6%	25,8 k €	-69.7%	85,2 k €	+0.6%	84,7 k €	+2.5%	82,6 k €	+67.7%	49,2 k €	+40.7%	35 k €	+3.1%	33,9 k €	+22.1%	27,8 k €
Operating result	33,3 k €	-16.6%	39,9 k €	+701%	-6,6 k €	-120%	33 k €	+208%	-30,6 k €	-322%	13,8 k €	-56.1%	31,4 k €	+543%	-7,1 k €	+21.3%	-9 k €	-232%	6,9 k €	-87.4%	54,6 k €	-4.5%	57,2 k €	-10.5%	63,9 k €	+105%	31,1 k €	+110%	14,9 k €	-44.3%	26,7 k €	+31.7%	20,3 k €
Net result	30,6 k €	-12.3%	34,9 k €	+631%	-6,6 k €	-122%	29,8 k €	+181%	-37 k €	-368%	13,8 k €	-54.7%	30,4 k €	+524%	-7,2 k €	+36.4%	-11,3 k €	-50.0%	-7,5 k €	-122%	34,9 k €	-37.2%	55,6 k €	+23.5%	45 k €	+81.2%	24,8 k €	+292%	6,3 k €	-75.1%	25,4 k €	+77.7%	14,3 k €
Balance sheet
Equity	258,3 k €	+13.4%	227,7 k €	+18.1%	192,9 k €	-3.3%	199,5 k €	+17.6%	169,6 k €	-17.9%	206,6 k €	+7.2%	192,8 k €	+18.7%	162,4 k €	-4.2%	169,6 k €	-6.2%	180,9 k €	-4.0%	188,4 k €	+15.2%	163,5 k €	+38.6%	117,9 k €	+41.7%	83,2 k €	+42.5%	58,4 k €	+12.2%	52,1 k €	+95.1%	26,7 k €
Total assets	383,5 k €	+16.0%	330,6 k €	+56.6%	211,1 k €	-3.0%	217,6 k €	+15.9%	187,8 k €	-16.5%	224,8 k €	+6.5%	211 k €	+5.4%	200,2 k €	-6.1%	213,1 k €	-8.3%	232,3 k €	-9.3%	256,1 k €	+24.0%	206,5 k €	+14.5%	180,3 k €	+38.4%	130,2 k €	+4.5%	124,6 k €	+54.8%	80,5 k €	+23.1%	65,4 k €
Cash	114 k €	+16.7%	97,6 k €	+67.8%	58,2 k €	-10.9%	65,3 k €	+44.7%	45,1 k €	-38.9%	73,9 k €	+88.7%	39,1 k €	+47.2%	26,6 k €	+28.3%	20,7 k €	-35.6%	32,2 k €	-13.1%	37 k €	-22.4%	47,7 k €	-41.8%	81,9 k €	+145%	33,4 k €	-2.7%	34,3 k €	+7.5%	31,9 k €	+305%	7,9 k €
Debts	110,2 k €	+25.4%	87,9 k €	+2650%	3,2 k €	0.0%	3,2 k €	0.0%	3,2 k €	0.0%	3,2 k €	0.0%	3,2 k €	-86.0%	22,8 k €	-20.2%	28,5 k €	-21.8%	36,4 k €	-30.9%	52,7 k €	+88.2%	28 k €	-40.9%	47,4 k €	+0.8%	47 k €	-29.0%	66,3 k €	+133%	28,4 k €	-26.5%	38,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

GREGORY BROUX

Director

Active

Ended mandates

GREGORY BROUX

Mandate

Ended

GREGORY BROUX

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	28/07/2025	22/07/2024	05/07/2023	27/07/2022	27/07/2021
General meeting	31/05/2026	31/05/2025	31/05/2024	31/05/2023	31/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	31/05/2026	31/07/2026	French	PDF
Abridged model	31/12/2024	31/05/2025	28/07/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	22/07/2024	French	PDF
Abridged model	31/12/2022	31/05/2023	05/07/2023	French	PDF
Abridged model	31/12/2021	31/05/2022	27/07/2022	French	PDF
Abridged model	31/12/2020	31/05/2021	27/07/2021	French	PDF
Abridged model	31/12/2019	31/05/2020	28/07/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	30/07/2019	French	PDF
Abridged model	31/12/2017	31/05/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	31/05/2017	27/07/2017	French	PDF
Abridged model	31/12/2015	31/05/2016	25/07/2016	French	PDF
Abridged model	31/12/2014	31/05/2015	24/07/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	04/07/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	02/07/2013	French	PDF
Abridged model	31/12/2011	31/05/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	16/06/2011	French	PDF
Abridged model	31/12/2009	26/06/2010	29/07/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

GREGORY BROUX

Director

Active

Ended mandates

GREGORY BROUX

Mandate

Ended

GREGORY BROUX

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202530,6 k €↓
2024
Annual accounts 202434,9 k €↑
2023
Annual accounts 2023-6,6 k €↓
2022
Annual accounts 202229,8 k €↑
2021
Annual accounts 2021-37 k €↓
2020
Annual accounts 202013,8 k €↓
2019
Annual accounts 201930,4 k €↑
2018
Annual accounts 2018-7,2 k €↑
2017
Annual accounts 2017-11,3 k €↓
2016
Annual accounts 2016-7,5 k €↓
2015
Annual accounts 201534,9 k €↓
2014
Annual accounts 201455,6 k €↑
2013
Annual accounts 201345 k €↑
2012
Annual accounts 201224,8 k €↑
2011
Annual accounts 20116,3 k €↓
2010
Annual accounts 201025,4 k €↑
2009
Annual accounts 200914,3 k €
26/01/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BROUX Grégory

Overview

What does BROUX Grégory do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline