ADe Main
0809.481.529 · rovalta.com · 22/09/2026
ACTIVE
ADe Main
Financial year 2025 · closed on 30/09/2025
Net result
13,3 k €
+62.3% YoY
Gross margin
33,4 k €
+35.3% YoY
Equity
35,8 k €
+59.3% YoY
Overview
What does ADe Main do?
ADe Main is a Private limited company incorporated in 2009. Its registered office is in Brunehaut.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0809.481.529
Incorporation
30/01/2009
Legal form
Private limited company
Registered office
Rue du Planti(HOW) 60
7624 Brunehaut · WallonieSee on map
7624 Brunehaut · WallonieSee on map
Latest accounts
30/09/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 33,4 k € | +35.3% | 24,7 k € | +2.9% | 24 k € | -6.1% | 25,6 k € | +9.9% | 23,3 k € | -31.4% | 33,9 k € | +103% | 16,7 k € | +1.2% | 16,5 k € | +60.0% | 10,3 k € | +22.4% | 8,4 k € | -41.2% | 14,3 k € | +234% | 4,3 k € | -70.5% | 14,5 k € | +37.0% | 10,6 k € | +434% | -3,2 k € | -112% | 27,2 k € |
| EBITDA | 32,2 k € | +37.4% | 23,4 k € | +2.3% | 22,9 k € | -3.7% | 23,8 k € | +12.2% | 21,2 k € | -36.8% | 33,6 k € | +115% | 15,6 k € | +904% | 1,6 k € | +131% | -5 k € | -163% | 7,9 k € | -42.9% | 13,9 k € | +265% | 3,8 k € | -73.1% | 14,2 k € | +38.3% | 10,2 k € | +391% | -3,5 k € | -113% | 26,6 k € |
| Operating result | 22,1 k € | +58.5% | 13,9 k € | +7.5% | 13 k € | -12.5% | 14,8 k € | +40.7% | 10,5 k € | -54.0% | 22,9 k € | +361% | 5 k € | +163% | -7,9 k € | +46.2% | -14,7 k € | -512% | 3,6 k € | -62.5% | 9,5 k € | +901% | -1,2 k € | -113% | 9,1 k € | +71.9% | 5,3 k € | +168% | -7,8 k € | -141% | 19 k € |
| Net result | 13,3 k € | +62.3% | 8,2 k € | +14.8% | 7,1 k € | +35.0% | 5,3 k € | -24.3% | 7 k € | -63.6% | 19,2 k € | +2012% | 910,7 € | +107% | -13 k € | +23.1% | -16,9 k € | -1332% | 1,4 k € | -83.6% | 8,4 k € | +209% | -7,7 k € | -214% | 6,7 k € | +154% | 2,7 k € | +120% | -13,2 k € | -177% | 17,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 35,8 k € | +59.3% | 22,5 k € | -21.2% | 28,5 k € | -5.8% | 30,3 k € | +21.2% | 25 k € | +38.9% | 18 k € | +1548% | -1,2 k € | +42.3% | -2,2 k € | -120% | 10,8 k € | -60.9% | 27,7 k € | +5.2% | 26,4 k € | +46.4% | 18 k € | -29.9% | 25,7 k € | +35.5% | 19 k € | +16.3% | 16,3 k € | -44.6% | 29,5 k € |
| Total assets | 166 k € | +0.7% | 164,8 k € | -10.8% | 184,7 k € | -4.8% | 194 k € | -1.5% | 196,9 k € | -4.7% | 206,5 k € | +3.6% | 199,4 k € | -1.6% | 202,7 k € | -10.1% | 225,4 k € | +342% | 51 k € | -16.1% | 60,7 k € | +0.4% | 60,5 k € | -14.4% | 70,6 k € | +3.0% | 68,6 k € | -16.9% | 82,5 k € | -11.6% | 93,4 k € |
| Cash | 10,5 k € | +29.0% | 8,1 k € | -34.2% | 12,4 k € | -12.7% | 14,2 k € | -28.0% | 19,7 k € | +5.7% | 18,6 k € | +2154% | 825,5 € | -22.2% | 1,1 k € | – | 11,8 k € | -25.7% | 15,8 k € | +41.3% | 11,2 k € | -45.0% | 20,4 k € | +30.5% | 15,6 k € | +30.3% | 12 k € | -47.4% | 22,8 k € | ||
| Debts | 130,2 k € | -8.5% | 142,3 k € | -8.9% | 156,2 k € | -4.6% | 163,8 k € | -4.8% | 171,9 k € | -8.8% | 188,5 k € | -6.0% | 200,7 k € | -2.0% | 204,8 k € | -4.6% | 214,6 k € | +823% | 23,3 k € | -32.4% | 34,4 k € | -19.1% | 42,5 k € | -5.5% | 45 k € | -9.4% | 49,6 k € | -25.1% | 66,2 k € | +3.6% | 63,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 2 ended
Active mandates
Annie DEFRERE
ActiveEnded mandates
Annie DEFRERE
EndedANNIE DEFRERE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Planti60● Active | 0696.923.422 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/03/2026 | 18/03/2025 | 14/03/2024 | 11/04/2023 | 22/03/2022 | 24/03/2021 |
| General meeting | 12/03/2026 | 13/03/2025 | 23/02/2024 | 14/03/2023 | 07/03/2022 | 01/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 12/03/2026 | 19/03/2026 | French | |
| Micro model | 30/09/2024 | 13/03/2025 | 18/03/2025 | French | |
| Micro model | 30/09/2023 | 23/02/2024 | 14/03/2024 | French | |
| Micro model | 30/09/2022 | 14/03/2023 | 11/04/2023 | French | |
| Abridged model | 30/09/2021 | 07/03/2022 | 22/03/2022 | French | |
| Abridged model | 30/09/2020 | 01/03/2021 | 24/03/2021 | French | |
| Abridged model | 30/09/2019 | 02/03/2020 | 20/03/2020 | French | |
| Abridged model | 30/09/2018 | 04/03/2019 | 12/04/2019 | French | |
| Abridged model | 30/09/2017 | 05/03/2018 | 20/04/2018 | French | |
| Abridged model | 30/09/2016 | 06/03/2017 | 22/03/2017 | French | |
| Abridged model | 30/09/2015 | 07/03/2016 | 07/03/2016 | French | |
| Abridged model | 30/09/2014 | 02/03/2015 | 02/03/2015 | French | |
| Abridged model | 30/09/2013 | 03/03/2014 | 06/03/2014 | French | |
| Abridged model | 30/09/2012 | 04/03/2013 | 08/03/2013 | French | |
| Abridged model | 30/09/2011 | 05/03/2012 | 21/03/2012 | French | |
| Abridged model | 30/09/2010 | 07/03/2011 | 15/03/2011 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 2 ended
Active mandates
Annie DEFRERE
ActiveEnded mandates
Annie DEFRERE
EndedANNIE DEFRERE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202513,3 k €↑
- 2024Annual accounts 20248,2 k €↑
- 2023Annual accounts 20237,1 k €↑
- 2022Annual accounts 20225,3 k €↓
- 2021Annual accounts 20217 k €↓
- 2020Annual accounts 202019,2 k €↑
- 2019Annual accounts 2019910,7 €↑
- 2018Annual accounts 2018-13 k €↑
- 2017Annual accounts 2017-16,9 k €↓
- 2016Annual accounts 20161,4 k €↓
- 2015Annual accounts 20158,4 k €↑
- 2014Annual accounts 2014-7,7 k €↓
- 2013Annual accounts 20136,7 k €↑
- 2012Annual accounts 20122,7 k €↑
- 2011Annual accounts 2011-13,2 k €↓
- 2010Annual accounts 201017,1 k €
- 30/01/2009IncorporationPrivate limited company