ACTIVE

LAMARIS GROUP

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-253 k €

-187.7% YoY

Gross margin

54,5 k €

-91.9% YoY

Equity

3,9 M €

-6.0% YoY

Workforce

1,0 ETP

0.0% YoY

What does LAMARIS GROUP do?

LAMARIS GROUP is a Private limited company incorporated in 2009. Its registered office is in Grez-Doiceau. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0809.514.785

Incorporation

02/02/2009

Legal form

Private limited company

Registered office

Bois de Fa 3
1390 Grez-Doiceau · WallonieSee on map

Contributed capital

1 710 000,00 €

Latest accounts

31/12/2024

Average workforce

1,0 ETP

Joint committees (2)

201
2010

Signals

Solid equityLow riskHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	54,5 k €	-91.9%	675,1 k €	+39.0%	485,8 k €	-27.8%	672,5 k €	+960%	63,4 k €	-86.8%	478,8 k €	-8.7%	524,6 k €	-10.7%	587,5 k €	+22.8%	478,3 k €	+8.3%	441,5 k €	+29.3%	341,5 k €	+149%	137,4 k €	+0.0%	137,4 k €	-60.8%	350,8 k €
EBITDA	-14,3 k €	-102%	612 k €	+52.4%	401,4 k €	-28.6%	562,1 k €	+1555%	34 k €	-91.9%	418,3 k €	-17.9%	509,4 k €	-4.3%	532,6 k €	+12.4%	473,6 k €	+8.2%	437,6 k €	+29.8%	337,1 k €	+153%	133,1 k €	-0.9%	134,2 k €	-61.5%	348,8 k €
Operating result	-191,6 k €	-143%	443,2 k €	+83.6%	241,4 k €	-40.8%	407,8 k €	+460%	-113,2 k €	-143%	263,1 k €	+96.8%	133,7 k €	-70.8%	457,3 k €	+44.6%	316,2 k €	-21.3%	401,7 k €	+75.2%	229,3 k €	+841%	24,4 k €	+22.0%	20 k €	-90.7%	214 k €
Net result	-253 k €	-188%	288,4 k €	+112%	135,9 k €	-48.4%	263,4 k €	+245%	-181,4 k €	-254%	118,2 k €	+225%	36,4 k €	-86.9%	278,2 k €	+50.3%	185,1 k €	-77.8%	834,6 k €	+479%	144,3 k €	+373%	-52,8 k €	-50.9%	-35 k €	-128%	125,8 k €
Balance sheet
Equity	3,9 M €	-6.0%	4,2 M €	+7.4%	3,9 M €	+3.6%	3,8 M €	+19.3%	3,2 M €	-5.4%	3,3 M €	+3.7%	3,2 M €	-23.0%	4,2 M €	+7.1%	3,9 M €	+5.0%	3,7 M €	+28.9%	2,9 M €	+5.2%	2,7 M €	+2380%	110,8 k €	-24.0%	145,8 k €
Total assets	8,3 M €	+40.8%	5,9 M €	-0.2%	5,9 M €	-2.3%	6 M €	+1.2%	6 M €	-1.1%	6 M €	-9.9%	6,7 M €	+20.6%	5,5 M €	+0.7%	5,5 M €	+15.4%	4,8 M €	+11.3%	4,3 M €	+0.7%	4,3 M €	+154%	1,7 M €	+66.7%	1 M €
Cash	3,3 k €	-93.5%	50 k €	+31.9%	37,9 k €	-39.8%	63 k €	+199%	21,1 k €	-56.1%	48,1 k €	-94.4%	862,9 k €	-9.8%	956,9 k €	+210%	308,3 k €	-63.1%	835,8 k €	+179727%	464,8 €	-91.4%	5,4 k €	-80.1%	27,3 k €	-71.8%	96,9 k €
Debts	4,3 M €	+158%	1,7 M €	-15.2%	2 M €	-12.1%	2,3 M €	-19.4%	2,8 M €	+4.2%	2,7 M €	-22.5%	3,5 M €	+155%	1,4 M €	-14.9%	1,6 M €	+52.6%	1 M €	-25.4%	1,4 M €	-7.5%	1,5 M €	-3.4%	1,6 M €	+82.4%	857 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP	+200%	0,3 ETP		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Natacha Mottart

Director

Active

Olivier Legrain

Director

Active

Ended mandates

Natacha MOTTART

Manager

Ended

Olivier LEGRAIN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Ecologisons-Nous!● Active	0800.032.343
MAKALO● Active	0750.462.670

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/09/2025	18/07/2024	17/07/2023	26/08/2022	12/07/2021	26/06/2020
General meeting	26/08/2025	28/06/2024	05/07/2023	30/06/2022	30/06/2021	05/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	26/08/2025	18/09/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	18/07/2024	French	PDF
Abridged model	31/12/2022	05/07/2023	17/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	26/08/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	12/07/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	26/06/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	28/06/2019	French	PDF
Abridged model	31/12/2017	06/06/2018	28/06/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	26/07/2017	French	PDF
Abridged model	31/12/2015	04/05/2016	31/05/2016	French	PDF
Abridged model	31/12/2014	06/05/2015	27/05/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	26/07/2013	French	PDF
Abridged model	31/12/2011	28/06/2012	24/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	19/07/2011	French	PDF
Abridged model	31/12/2009	05/05/2010	17/06/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Natacha Mottart

Director

Active

Olivier Legrain

Director

Active

Ended mandates

Natacha MOTTART

Manager

Ended

Olivier LEGRAIN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/09/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/11/2016
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates02/03/2011
DENOMINATION - CAPITAL, ACTIONS
PDF
Registered office31/07/2009
TRANSFERT DU SIEGE SOCIAL
PDF
Other11/02/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-253 k €↓
2023
Annual accounts 2023288,4 k €↑
2022
Annual accounts 2022135,9 k €↓
2021
Annual accounts 2021263,4 k €↑
2018
Annual accounts 2018-181,4 k €↓
2017
Annual accounts 2017118,2 k €↑
2016
Annual accounts 201636,4 k €↓
2015
Annual accounts 2015278,2 k €↑
2014
Annual accounts 2014185,1 k €↓
2013
Annual accounts 2013834,6 k €↑
2012
Annual accounts 2012144,3 k €↑
2011
Annual accounts 2011-52,8 k €↓
2010
Annual accounts 2010-35 k €↓
2009
Annual accounts 2009125,8 k €
02/02/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LAMARIS GROUP

Overview

What does LAMARIS GROUP do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline